| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,950 | 195 | 195 | 1,755 |
| Person Name | Explanation |
|---|---|
| GLORIA MITCHELL | |
| JOHN CSEPELLA | |
| SHERI KING | |
| KRISTINE PATRENETS | |
| RICHARD HINSMAN | |
| SUSAN WINTERS | |
| JAN NIXON | |
| JANICE BERNEZ |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING SIGN | 2000-12-15 | 909 | 909 | S/L | 7.0000 | ||||
| SECURITY SYSTEM | 2001-02-21 | 2,089 | 2,089 | S/L | 7.0000 | ||||
| LAND | 2001-05-01 | 37,500 | |||||||
| BUILDING | 2001-05-01 | 87,500 | 26,456 | S/L | 39.0000 | 2,243 | 224 | ||
| ROOF | 2003-11-07 | 8,000 | 1,906 | S/L | 39.0000 | 205 | 21 | ||
| PARKING LOT | 2004-10-14 | 7,640 | 4,287 | S/L | 15.0000 | 509 | 51 | ||
| FURNACE | 2005-08-04 | 6,367 | 1,231 | S/L | 39.0000 | 164 | 16 | ||
| 30,279,477,248 | |||||||||
| COMPUTER | 2011-07-26 | 870 | 452 | 200DB | 5.0000 | 168 | 17 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT TRUST | 523,650 | 523,650 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 113,375 | 40,449 | 72,926 | 113,375 | |
| 37,500 | 37,500 | 37,500 |
| Description | Amount |
|---|---|
| TAX VERSUS BOOK DEPRECIATION | 5 |
| UNREALIZED INVESTMENT LOSSES | 11,862 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 2,312 | 116 | 116 | 2,196 |
| TELEPHONE | 1,720 | 86 | 86 | 1,634 |
| INSURANCE | 1,028 | 51 | 51 | 977 |
| OFFICE EXPENSE | 1,957 | 98 | 98 | 1,859 |
| PLANNING & MARKETING | ||||
| INVESTMENT FEES | 5,332 | 267 | 267 | 5,065 |
| POSTAGE | ||||
| DUES | 725 | 36 | 36 | 689 |
| PRINTING | ||||
| OUTSIDE SERVICES | ||||
| PROGRAM EXPENSES: | ||||
| -EDUCATIONAL PROGRAM | ||||
| -PRINTING | ||||
| -SPONSORSHIP | ||||
| REPAIRS AND MAINTENANCE | 5,375 | 269 | 269 | 5,106 |
| DEPRECIATION ROUNDING |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REALIZED INVESTMENT GAIN | 34,475 | 34,475 | 34,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,635 | 164 | 164 | 1,471 |
| REAL ESTATE TAXES | 264 | 26 | 26 | 238 |
| TAX ON INVESTMENT INCOME | 690 | 69 | 69 | 621 |