| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 19,160 | 19,160 | 19,160 | |
| Machinery and Equipment | 45,405 | 45,405 | 45,405 | |
| Buildings | 2,621,916 | 2,621,916 | 2,000,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | FREDERICK COUNTY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 245591 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 50 | 50 | ||
| COMMUNITY OUTREACH | 841 | 42 | 345 | 454 |
| INSURANCE - W.C. | 1,441 | 72 | 590 | 779 |
| INSURANCE-OTHER | 1,270 | 64 | 521 | 685 |
| MARKETING | 2,087 | 104 | 856 | 1,127 |
| OFFICE EXPENSES | 1,814 | 91 | 744 | 979 |
| PARKING | 1,158 | 58 | 475 | 625 |
| SUPPLIES | 2,347 | 117 | 962 | 1,268 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT OF OFFICE SPACE | 167,834 | 167,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,429 | 399 | 930 | 3,100 |