| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 525 | 0 | 93 | 432 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FLOORING REPLACEMENT | 2011-03-31 | 13,046 | 5,059 | 53 | 17.49 % | 2,282 | |||
| BATHROOM REMODEL | 2011-03-31 | 6,540 | 495 | 53 | 4.74 % | 310 | |||
| KITCHEN REMODEL | 2011-03-31 | 23,461 | 1,774 | 53 | 4.74 % | 1,112 | |||
| ROOF | 2011-12-15 | 14,282 | 381 | 87 | 2.56 % | 366 | |||
| ROOF | 2012-01-09 | 7,141 | 176 | 87 | 2.56 % | 183 | |||
| LABYRINTH | 2012-06-18 | 3,156 | 158 | 66 | 9.50 % | 300 | |||
| LABYRINTH | 2013-10-31 | 1,527 | 66 | 1.25 % | 19 | ||||
| CLAIRES GARDEN | 2013-10-31 | 8,624 | 66 | 1.25 % | 108 | ||||
| SIDEWALKS | 2013-05-18 | 6,179 | 66 | 6.25 % | 386 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENERGY & RESOURCES - CLASS A | 12,160 | 12,880 |
| FLEXIBLE EQUITY | 10,539 | 14,576 |
| LARGE CAP CORE-CLASS A | 1,437 | 1,906 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 4,900 | 4,900 | 4,900 | |
| Furniture and Fixtures | 40,207 | 34,502 | 5,705 | 40,207 |
| Improvements | 70,910 | 5,768 | 65,142 | 70,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 285 | 51 | 234 | |
| DUES | 484 | 86 | 398 | |
| FOOD & BEVERAGES COST | 7,346 | 1,308 | 6,038 | |
| FUND RAISING | 1,326 | 236 | 1,090 | |
| GASOLINE | 1,831 | 326 | 1,505 | |
| GENERAL SUPPLIES | 3,214 | 572 | 2,642 | |
| INSURANCE | 5,000 | 890 | 4,110 | |
| LICENSE FEES | 25 | 4 | 21 | |
| LINEN EXPENSE | 521 | 93 | 428 | |
| OFFICE POSTAGE | 502 | 89 | 413 | |
| OFFICE SUPPLIES | 899 | 160 | 739 | |
| PROGRAM FEES | 4,991 | 888 | 4,103 | |
| RETREAT FEES | 1,655 | 295 | 1,360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 800 | ||
| RETREAT WORKSHOPS | 29,973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL & CONSULTING | 292 | 0 | 52 | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 3,854 | 686 | 3,168 | |
| PROPERTY TAX | 1,278 | 228 | 1,050 | |
| TAX | 9 | 9 |