| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, TAX RETURN PREPARATION | 28,521 | 14,261 | 14,261 | 14,260 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AUTOMOBILES | 140,513 | 85,916 | 200DB | 5.000000000000 | 6,849 | 0 | 6,849 | ||
| FURNITURE AND FIXTURES | 1,905,110 | 1,485,116 | 200DB | 5.000000000000 | 100,398 | 0 | 100,398 | ||
| BUILDINGS | 26,811,895 | 11,457,364 | SL | 39.000000000000 | 722,066 | 0 | 722,066 | ||
| LAND | 52,214 | L | 0 | 0 | 0 | ||||
| CEMETERY LOTS | 600 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 395,723 | 395,723 |
| BRANCH & TR FLT 2016 | 516,188 | 516,188 |
| CAPITAL ONE FINL | 0 | 0 |
| CITIGROUP INC. | 320,397 | 320,397 |
| COMCAST CORP | 155,228 | 155,228 |
| COMMONWEALTH | 261,732 | 261,732 |
| ENTERGY TEXAS INC | 311,534 | 311,534 |
| GE CAPITAL | 394,824 | 394,824 |
| GLAXOSMITHKLINE | 316,564 | 316,564 |
| GOLDMAN SACHS | 0 | 0 |
| GOLDMAN SACHS | 247,937 | 247,937 |
| HSBC HOLDINGS | 285,967 | 285,967 |
| IBM CORP NOTES | 355,973 | 355,973 |
| JEFFERIES GROUP | 176,550 | 176,550 |
| JP MORGAN CHASE & CO. | 333,929 | 333,929 |
| KRAFT FOODS | 0 | 0 |
| MORGAN STANLEY | 327,437 | 327,437 |
| NEW YORK ST ENVIRO FAC | 282,352 | 282,352 |
| PITNEY BOWES CR. | 0 | 0 |
| PRINCETON UNIVERSITY | 486,261 | 486,261 |
| SHELL INTL | 25,198 | 25,198 |
| TARGET CORP | 0 | 0 |
| WALMART STORES | 0 | 0 |
| WELLPOINT INC | 243,274 | 243,274 |
| WELLS FARGO | 298,475 | 298,475 |
| METROPOLITAN | 415,929 | 415,929 |
| MISSISSIPPI DEV | 523,480 | 523,480 |
| NEW YORK NY | 214,706 | 214,706 |
| UNIVERSITY DEL | 372,281 | 372,281 |
| WEST VA | 508,380 | 508,380 |
| CISCO | 230,590 | 230,590 |
| DIRECTV HOLDINGS | 225,860 | 225,860 |
| SUNAMERICA | 222,246 | 222,246 |
| NEW YORK NY | 267,043 | 267,043 |
| PRUDENTIAL | 341,078 | 341,078 |
| PRESIDENT & FELLOW HARVARD COLLEGE | 331,917 | 331,917 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY | 67,744,924 | 67,744,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH DUE FROM RESIDENTS | AT COST | 585,932 | 585,932 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILES | 140,513 | 92,765 | 47,748 | 47,748 |
| FURNITURE AND FIXTURES | 1,905,110 | 1,585,514 | 319,596 | 319,596 |
| BUILDINGS | 26,811,895 | 12,179,430 | 14,632,465 | 14,632,465 |
| LAND | 52,214 | 0 | 52,214 | 52,214 |
| CEMETERY LOTS | 600 | 0 | 600 | 600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE ASSIGNED | 4,684 | 4,788 | 4,788 |
| LIFE INSURANCE | 399,455 | 404,982 | 404,982 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN DECEASED AND NEW RESIDENTS AMORTIZATION RECOGNITION | 1,857,679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 4,609 | 4,609 | 4,609 | 0 |
| ADVERTISING | 9,954 | 0 | 0 | 9,954 |
| DUES AND SUBSCRIPTIONS | 13,296 | 0 | 0 | 13,296 |
| FUNERAL EXPENSES | 6,890 | 0 | 0 | 6,890 |
| INFIRMARY MEDICAL | 250,584 | 0 | 0 | 250,584 |
| MISCELLANEOUS | 122,204 | 6,110 | 6,110 | 116,094 |
| INVESTMENT ADVISORY SERVICES | 166,199 | 166,199 | 166,199 | 0 |
| PAYROLL SERVICE | 5,810 | 5,810 | 5,810 | 0 |
| DIETARY SUPPLIES, FOOD & DISHES | 569,916 | 0 | 0 | 569,916 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 16,391 | 16,391 | 16,391 |
| NURSING CENTER INCOME | 194,900 | 194,900 | |
| NEW RESIDENTS ACCOUNT | 5,827,316 | 5,827,316 | |
| PREVIOUS RESIDENTS ACCTS | 973,219 | 973,219 | |
| MISCELLANEOUS | 46,259 | 46,259 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 10,751,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENTS ACCOUNTS-DEFERRED INCOME | 14,971,056 | 16,761,318 |
| REFUNDABLE ADVANCE FEES | 468,000 | 873,000 |
| DEFERRED COMPENSATION | 597,159 | 667,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS DEPT OF PUBLIC AID | 214,261 | 0 | 0 | 214,261 |
| REAL ESTATE TAXES | 1,298 | 0 | 0 | 1,298 |