| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | 1,241 | 1,241 |
| Person Name | Explanation |
|---|---|
| WAYNE BROWN | |
| PAUL T WELLS | |
| CHAD BROWN | |
| BRANDI STONE | |
| CADE STONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-CHERRY STREET | 1982-01-01 | 107,694 | |||||||
| BUILDINGS-8 UNITS | 1985-07-01 | 247,425 | 230,245 | S/L | 30.0000 | 8,248 | 8,248 | ||
| BUILDINGS | 1988-06-30 | 326,471 | 266,617 | S/L | 30.0000 | 10,883 | 10,883 | ||
| NEW BUILDINGS-15 | 1991-06-30 | 374,004 | 268,036 | S/L | 30.0000 | 12,467 | 12,467 | ||
| EQUIPMENT | 1986-03-20 | 469 | 469 | S/L | 5.0000 | ||||
| BUILDING | 1994-10-17 | 133,183 | 80,650 | S/L | 30.0000 | 4,439 | 4,439 | ||
| LAWNMOWER | 1988-07-11 | 2,500 | 2,500 | S/L | 5.0000 | ||||
| MONUMENT | 1995-06-21 | 2,100 | 1,167 | S/L | 31.5000 | 66 | 66 | ||
| YARD TRIMMER | 1989-03-15 | 400 | 400 | S/L | 5.0000 | ||||
| BUILDING IN CONST | 1995-12-31 | 148,686 | 80,243 | S/L | 31.5000 | 4,721 | 4,721 | ||
| BUILDING | 1996-08-01 | 146,269 | 76,230 | S/L | 31.5000 | 4,644 | 4,644 | ||
| BUILDING | 1997-09-30 | 147,430 | 59,955 | S/L | 38.0000 | 3,931 | 3,931 | ||
| BUILDING IN CONST | 1997-12-31 | 34,260 | 13,704 | S/L | 38.0000 | 914 | 914 | ||
| BUILDING | 1998-10-01 | 408,569 | 149,285 | S/L | 39.0000 | 10,476 | 10,476 | ||
| COPY MACHINE | 1995-01-12 | 500 | 500 | S/L | 5.0000 | ||||
| COPY MACHINE | 1995-10-25 | 1,700 | 1,700 | S/L | 5.0000 | ||||
| GOLF CART | 1996-03-26 | 1,750 | 1,750 | S/L | 5.0000 | ||||
| BUILDINGS | 1983-07-01 | 622,342 | 611,970 | S/L | 30.0000 | 10,372 | 10,372 | ||
| FURNITURE | 1983-01-01 | 6,958 | 6,958 | S/L | 5.0000 | ||||
| FURNITURE | 1984-01-01 | 1,047 | 1,047 | S/L | 5.0000 | ||||
| APPLIANCE | 1985-01-02 | 5,223 | 5,223 | S/L | 5.0000 | ||||
| LAWNMOWER | 1986-02-26 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1987-04-27 | 476 | 476 | S/L | 5.0000 | ||||
| WEEDEATER | 1989-03-15 | 400 | 400 | S/L | 5.0000 | ||||
| DISHWASHER | 1991-10-01 | 350 | 350 | S/L | 5.0000 | ||||
| COMPUTER | 1993-12-13 | 1,192 | 1,192 | S/L | 5.0000 | ||||
| LASER PRINTER | 1993-12-29 | 689 | 689 | S/L | 5.0000 | ||||
| ICE MAKER | 1994-02-16 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| 94 HONDA MOWER | 1994-04-14 | 1,983 | 1,983 | S/L | 5.0000 | ||||
| REFRIG & DISHWASHER | 1999-02-02 | 718 | 718 | S/L | 7.0000 | ||||
| LAND-BONHAM STREET | 1999-03-04 | 114,976 | |||||||
| BUILDINGS-BONHAM STREET | 2000-01-01 | 522,395 | 171,927 | S/L | 40.0000 | 13,226 | 13,226 | ||
| PARKING LOT | 2001-06-28 | 18,555 | 18,555 | S/L | 10.0000 | ||||
| FRIG,DISHWASHER,FANS,BLINDS | 2001-05-15 | 400 | 400 | S/L | 7.0000 | ||||
| BUILDINGS-BONHAM STREET | 2003-08-01 | 844,564 | 203,923 | S/L | 39.0000 | 21,655 | 21,655 | ||
| COMPUTER | 2004-03-22 | 1,249 | 1,249 | S/L | 5.0000 | ||||
| DESK & CHAIRS | 2004-03-25 | 990 | 990 | S/L | 7.0000 | ||||
| DESK & CHAIRS | 2004-04-05 | 982 | 982 | S/L | 7.0000 | ||||
| PRINTS-SAFFLE | 2004-06-17 | 160 | 160 | S/L | 7.0000 | ||||
| LAND-3850 CLARKSVILLE ST | 2004-06-22 | 128,537 | |||||||
| ADD'L BLDG-BONHAM | 2004-01-01 | 15,994 | 3,691 | S/L | 39.0000 | 410 | 410 | ||
| BUILDINGS-3850 CLARKSVILLE ST | 2005-07-15 | 1,475,247 | 283,701 | S/L | 39.0000 | 37,827 | 37,827 | ||
| FURNITURE | 2006-05-28 | 500 | 470 | S/L | 7.0000 | 30 | 30 | ||
| BONHAM STREET LOT | 2006-07-03 | 5,487 | |||||||
| TRI-PLEX-3850 CLARKSVILLE | 2008-06-30 | 163,870 | 18,435 | S/L | 40.0000 | 4,097 | 4,097 | ||
| 4 UNITS-3524 CLARKSVILLE APTS 1-4 | 2009-12-15 | 239,707 | 26,513 | S/L | 27.5000 | 8,717 | 8,717 | ||
| PRINTER | 2011-06-27 | 385 | 385 | 200DB | 5.0000 | ||||
| APPLIANCES | 2011-07-01 | 2,046 | 2,046 | 200DB | 5.0000 | ||||
| 4 UNITS 3558 CLARK APT 1 2 3 4 | 2011-02-01 | 284,699 | 19,411 | S/L | 27.5000 | 10,353 | 10,353 | ||
| FURNITURE | 2011-03-07 | 377 | 377 | 200DB | 7.0000 | ||||
| CLARKSVILLE ST UNITS | 2012-11-01 | 240,860 | 1,095 | S/L | 27.5000 | 8,758 | 8,758 | ||
| CLARKSVILLE ST UNITS | 2013-04-15 | 20,204 | S/L | 27.5000 | 520 | 520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 6,396,630 | 2,752,257 | 3,644,373 | |
| BUILDINGS & IMPROVEMENTS | 20,204 | 9,853 | 10,351 | |
| MACHINERY & EQUIPMENT | 35,866 | 35,837 | 29 | |
| FURNITURE & FIXTURES | 877 | 877 | ||
| LAND | 356,694 | 356,694 | 6,040,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 17,640 | 17,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | ||||
| AUTO AND TRUCK | 251 | 251 | ||
| POSTAGE | 45 | 45 | ||
| CONTRACT LABOR | 4,235 | 4,235 | ||
| MEALS AND ENTERTAINMENT | 170 | 170 | ||
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 160 | 160 | ||
| BANK CHARGES | 188 | 188 | ||
| ADVERTISING | 5,500 | 5,500 | ||
| OFFICE SUPPLIES | 315 | 315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APARTMENT RENTALS | 796,302 | 796,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,816 | 5,816 | ||
| PROPERTY TAXES | 323 | 323 |