| Contractor | Explanation |
|---|---|
| Tony Schuster Company LLC | |
| Trotland Group |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 601,207 | 601,207 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 172,129 | 55,803 | 116,326 | 116,326 |
| Machinery and Equipment | 61,504 | 30,783 | 30,721 | 30,721 |
| Improvements | 116,821 | 10,941 | 105,880 | 105,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accomadations | 46,177 | |||
| Auto expense | 1,608 | |||
| Bank & Credit Card Fees | 30,858 | |||
| Contract Services | 106,000 | |||
| Dues & Subscriptions | 20,575 | |||
| Employee benefits | 6,669 | |||
| Golf Tournament Expenses | 4,540,765 | |||
| Insurance | 54,621 | |||
| Leased Employees | 140,000 | |||
| Meal & Entertainment | 20,746 | |||
| Miscellaneous | 9,631 | |||
| Office expense | 16,808 | |||
| Postage | 10,827 | |||
| Sales & Marketing | 314,629 | |||
| Specail Event expense | 11,155 | |||
| Sponsor Gifts | 33,065 | |||
| Sponsor Merchandise | 4,031 | |||
| Telephone | 7,843 | |||
| Uniforms | 13,239 | |||
| Utilities | 4,052 | |||
| Website | 7,682 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golf Tournament Revenue | 6,503,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll withholdings payable | 7,356 | 22,911 |
| Gift Certificates and credits | 15,790 | 18,000 |
| Sales Tax payable | 907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 25,886 | |||
| Sales & Use taxes | 8,874 |