| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC ACCOUNTING AND TAX SERVICES | 2,425 | 0 | 0 | 2,425 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHD E | 6,752,203 | 6,492,633 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK-SCHD A | 3,786,350 | 4,053,000 |
| MUTUAL FUNDS - SCHD B | 4,555,164 | 6,173,894 |
| MUTUAL FUNDS - SCHD D | 3,621,667 | 3,776,404 |
| CORPORATE STOCK - SCHD C | 1,642,553 | 1,801,677 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN HALCYON ACCESS LTD | AT COST | 249,999 | 279,907 |
| INVESTMENT IN ML WINSTON | AT COST | 52,678 | 53,394 |
| INVESTMENT IN PAULSON ADVANTAGE | AT COST | 499,998 | 445,678 |
| INVESTMENT IN YORK TOTAL ACCESS LTD | AT COST | 500,000 | 607,522 |
| INVESTMENT IN ML TRANTRECN DTP | AT COST | 45,990 | 45,605 |
| ML SYSTEMATIC MOMENTUM LLC | AT COST | 303,875 | 296,701 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 150 | 0 | 0 | 0 |
| ANNUAL DUES | 725 | 0 | 0 | 725 |
| COMPUTER EXPENSES | 5,462 | 0 | 0 | 0 |
| INVESTMENT INTEREST | 69 | 69 | 0 | 0 |
| INSURANCE | 1,250 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 123 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ML TRANSTREND DTP | -2,129 | -2,129 | 0 |
| ML TRANSTREND DTP | 19 | 19 | 0 |
| ML WINTON FUTURESACCESS LLC | -2,742 | -2,742 | 0 |
| ML WINTON FUTURESACCESS LLC | 4 | 4 | 0 |
| ML SYSTEMATIC MOMENTUM LLC | -14,984 | -14,984 | 0 |
| ML SYSTEMATIC MOMENTUM LLC | 362 | 362 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 2,284 |
| TAX PENALTY | 13 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 2,030 | 813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 60,464 | 60,464 | 0 | 0 |
| CONSULTING | 404 | 0 | 0 | 404 |
| Name | Address |
|---|---|
|
JOHAN GAS COMPANY LCC |
P O BOX 50190 CASPER,WY82605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 13,904 | 0 | 0 | 0 |
| FOREIGN TAX W/H | 6,115 | 6,115 | 0 | 0 |
| STATE TAX | 25 | 0 | 0 | 25 |