| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KEN MUELDENER, CPA,PLLC | 4,696 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DISPLAY CASE | 2008-05-26 | 918 | 590 | SL | 7.000000000000 | 131 | 0 | 131 | |
| CASE FOR BATS | 2009-01-15 | 4,578 | 1,145 | SL | 7.000000000000 | 327 | 0 | 654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNION BANK SECURITIES | 2,071,980 | 3,273,265 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DISPLAY CASE | 918 | 721 | 197 | |
| CASE FOR BATS | 4,578 | 3,761 | 817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KELLER & HICKEY | 1,150 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEGENDARY BASEBALL BAT COLLECTION | 17,500 | 17,500 | 17,500 |
| UNION BANK B PPD EXPENSE | 292,962 | 266,128 | 266,128 |
| INVESTMENT IN MADRID, LLC | 1,431 | -1,076 | -1,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AZ CORP COMMISSION | 10 | 0 | 0 | 0 |
| BANK CHARGES | 1,027 | 0 | 0 | 0 |
| DIRECTOR EXPENSES | 303 | 0 | 0 | 0 |
| INSURANCE | 750 | 0 | 0 | 0 |
| MEMBERSHIP DUES | 725 | 0 | 0 | 0 |
| OFFICE EXPENSE | 0 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 425 N STAGECOACH RUN CONTRACT | 292,945 | 266,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK BROKERAGE FEE | 27,213 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EST EXCISE TAX PAID 2013 | 1,800 | 0 | 0 | 0 |
| 2012 EXCISE TAX | 889 | 0 | 0 | 0 |