| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,200 | 1,200 |
| Person Name | Explanation |
|---|---|
| HYONG T CHO | |
| JUNG H KIM | |
| RAYMOND YI |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURE | 2004-03-24 | 1,495 | 1,495 | 200DB | 7.0000 | ||||
| EQUIPMENTS | 2004-04-14 | 1,910 | 1,910 | 200DB | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2006-04-25 | 16,823 | 7,291 | S/L | 15.0000 | 1,121 | |||
| S/W | 2006-06-05 | 183 | 183 | 3.0000 | |||||
| COMPUTER | 2006-06-05 | 895 | 895 | 200DB | 5.0000 | ||||
| FURNITURE & FIXTURE | 2006-09-13 | 4,209 | 3,908 | 200DB | 7.0000 | 301 | |||
| S/W | 2007-02-28 | 4,792 | 4,792 | 3.0000 | |||||
| EQUIPMENTS | 2007-07-31 | 1,500 | 1,205 | 200DB | 7.0000 | 197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMITH BARNEY |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 35,312 | 26,803 | 8,509 | 8,509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSTRUCTORS FEE | 26,184 | 26,184 | ||
| BANK & C/CARD SVC CHARGE | 1,080 | 50 | 1,030 | |
| INSURANCE | 1,193 | 1,193 | ||
| PROGRAM DEVELOPMENT & SUPPLIE | 5,494 | 5,494 | ||
| TELEPHONE | 6,910 | 6,910 | ||
| UTILITIES | 571 | 571 | ||
| REPAIR/MAINTENANCE | 6,048 | 6,048 | ||
| AUTO EXPENSE | 8,888 | 8,888 | ||
| POSTAGE & DELIVERY | 601 | 601 | ||
| STORAGE FEE | 1,600 | 1,600 | ||
| DUE & SUBSCRIPTION | 343 | 343 | ||
| MISC EXP. | 178 | 178 | ||
| ORGANIZATION COST |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 12,484 | 12,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM BANKCASIANA | 346,895 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
550,921 |
| Name | Address |
|---|---|
| HYONG T CHO |
30 BOOTH AVE ENGLEWOOD CLIFFS,NJ07632 |