| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,250 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLIANCES | 2011-12-15 | 1,100 | 236 | SL | 7.000000000000 | 157 | 157 | 157 | |
| APPLIANCES | 2011-12-15 | 800 | 172 | SL | 7.000000000000 | 114 | 114 | 114 | |
| APPLIANCES | 2011-12-15 | 1,000 | 214 | SL | 7.000000000000 | 143 | 143 | 143 | |
| APPLIANCES | 2011-12-15 | 800 | 171 | SL | 7.000000000000 | 114 | 114 | 114 | |
| APPLIANCES | 2011-12-15 | 100 | 21 | SL | 7.000000000000 | 14 | 14 | 14 | |
| APPLIANCES | 2011-12-15 | 900 | 193 | SL | 7.000000000000 | 129 | 129 | 129 | |
| APPLIANCES | 2011-12-15 | 300 | 65 | SL | 7.000000000000 | 43 | 43 | 43 | |
| BUILDINGS | 2011-12-15 | 297,100 | 16,206 | SL | 27.500000000000 | 10,804 | 10,804 | 10,804 | |
| BUILDINGS | 2011-12-15 | 209,300 | 11,416 | SL | 27.500000000000 | 7,611 | 7,611 | 7,611 | |
| BUILDINGS | 2011-12-15 | 425,000 | 23,182 | SL | 27.500000000000 | 15,455 | 15,455 | 15,455 | |
| BUILDINGS | 2011-12-15 | 347,000 | 18,927 | SL | 27.500000000000 | 12,618 | 12,618 | 12,618 | |
| BUILDINGS | 2011-12-15 | 378,800 | 20,663 | SL | 27.500000000000 | 13,775 | 13,775 | 13,775 | |
| BUILDINGS | 2011-12-15 | 309,000 | 16,854 | SL | 27.500000000000 | 11,236 | 11,236 | 11,236 | |
| BUILDINGS | 2011-12-15 | 119,000 | 6,491 | SL | 27.500000000000 | 4,327 | 4,327 | 4,327 | |
| BUILDINGS | 2011-12-15 | 283,100 | 15,442 | SL | 27.500000000000 | 10,295 | 10,295 | 10,295 | |
| BUILDINGS | 2011-12-15 | 305,000 | 16,637 | SL | 27.500000000000 | 11,091 | 11,091 | 11,091 | |
| BUILDINGS | 2011-12-15 | 200,000 | 10,909 | SL | 27.500000000000 | 7,273 | 7,273 | 7,273 | |
| BUILDINGS | 2011-12-15 | 174,900 | 9,540 | SL | 27.500000000000 | 6,360 | 6,360 | 6,360 | |
| BUILDINGS | 2011-12-15 | 420,000 | 22,909 | SL | 27.500000000000 | 15,273 | 15,273 | 15,273 | |
| BUILDINGS | 2011-12-15 | 122,400 | 6,677 | SL | 27.500000000000 | 2,225 | 2,225 | 2,225 | |
| BUILDINGS | 2011-12-15 | 233,500 | 12,736 | SL | 27.500000000000 | 4,245 | 4,245 | 4,245 | |
| BUILDINGS | 2011-12-15 | 114,300 | 6,234 | SL | 27.500000000000 | 4,156 | 4,156 | 4,156 | |
| CARPETING | 2011-12-15 | 1,800 | 540 | SL | 5.000000000000 | 360 | 360 | 360 | |
| CARPETING | 2011-12-15 | 1,100 | 330 | SL | 5.000000000000 | 220 | 220 | 220 | |
| CARPETING | 2011-12-15 | 1,700 | 510 | SL | 5.000000000000 | 340 | 340 | 340 | |
| CARPETING | 2011-12-15 | 700 | 210 | SL | 5.000000000000 | 70 | 70 | 70 | |
| LAND | 2011-12-15 | 14,320,600 | L | 0 | 0 | 0 | |||
| LAND | 2011-12-15 | 2,140,000 | L | 0 | 0 | 0 | |||
| EQUIPMENT | 2012-06-30 | 604 | 43 | SL | 7.000000000000 | 43 | 43 | 43 | |
| EQUIPMENT | 2012-06-30 | 604 | 43 | SL | 7.000000000000 | 43 | 43 | 43 | |
| EQUIPMENT | 2012-12-31 | 326 | 23 | SL | 7.000000000000 | 23 | 23 | 23 | |
| EQUIPMENT | 2012-12-31 | 150 | 10 | SL | 7.000000000000 | 11 | 11 | 11 | |
| EQUIPMENT | 2012-12-31 | 634 | 45 | SL | 7.000000000000 | 45 | 45 | 45 | |
| CARPETING | 2001-09-30 | 1,550 | 155 | SL | 5.000000000000 | 155 | 155 | 155 | |
| LAND IMPROVEMENTS | 2012-06-30 | 1,464 | 37 | SL | 20.000000000000 | 37 | 37 | 37 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 16,195,652 | 16,195,652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,967 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 8,861 | 8,861 | 8,861 | 0 |
| REPAIRS AND LANDSCAPING | 105,818 | 105,818 | 105,818 | 0 |
| SECURITY AND PATROL | 43,923 | 43,923 | 43,923 | 0 |
| INSURANCE | 30,611 | 30,611 | 30,611 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAIN/LOSS ON SALES OF INVESTMENTS | 9,255 | 9,255 | 9,255 |
| MANAGEMENT FEE INCOME | 110,000 | 110,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON MARKETABLE SECURITIES | 590,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS AND DEFERRED RENT REVENUE | 23,788 | 25,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,591 | 0 | 0 | 0 |
| OTHER | 3,015 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,885 | 4,885 | 4,885 | 0 |