| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,452 | 3,452 |
| Person Name | Explanation |
|---|---|
| PHILLIP ABENDSCHEIN | |
| EARL LINDSAY | |
| GARY E JANSSEN | |
| STEVEN D SHAMBEAU | |
| TOM REMLEY | |
| TED GALLOWAY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BMO PRIVATE BANK | 1,382,785 | 1,409,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BMO PRIVATE BANK | 3,649,583 | 5,137,883 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDING | 325,000 | 325,000 | 325,000 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX PER BOOKS | 12,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,896 | 5,896 | ||
| OFFICE SUPPLIES | 215 | 215 | ||
| REPAIRS & MAINTENANCE | 1,828 | 1,828 | ||
| TELEPHONE | 539 | 539 | ||
| MILEAGE REIMBURSEMENTS | 131 | 131 | ||
| UTILITIES | 706 | 706 | ||
| BANK FEE | 39 | 39 | ||
| TRUSTEE FEE - BMO | 26,699 | 26,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 2,947 | 1,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 7,728 | 7,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 7,959 | 7,959 |