| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2012 LINCOLN MKS | 2011-11-04 | 31,500 | 13,545 | 200DB | 5.000000000000 | 3,591 | 0 | 2,625 | |
| AUTOMOBILE | 2001-12-22 | 64,507 | 22,334 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BLDG EQUIP - AC | 2007-08-23 | 14,925 | 6,553 | 150DB | 15.000000000000 | 441 | 0 | 995 | |
| BLDG IMP - HURRICANE | 2006-09-30 | 60,058 | 29,918 | 150DB | 15.000000000000 | 1,773 | 0 | 4,004 | |
| BUILDING | 2000-01-30 | 933,997 | 321,075 | SL | 39.000000000000 | 22,951 | 0 | 22,951 | |
| COMPUTER SYSTEM | 2006-05-30 | 836 | 836 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DITEL PHONE SYSTEM | 2005-12-10 | 2,318 | 2,318 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2000-05-09 | 11,074 | 11,074 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-02-10 | 2,000 | 606 | SL | 39.000000000000 | 49 | 0 | 49 | |
| LAND | 2000-01-30 | 251,079 | L | 0 | 0 | 0 | |||
| LANDSCAPE IMP | 2006-06-30 | 23,292 | 11,602 | 150DB | 15.000000000000 | 688 | 0 | 1,553 | |
| LEXUS - 2008 | 2008-05-14 | 68,633 | 50,457 | 200DB | 5.000000000000 | 606 | 0 | 763 | |
| NAT'L BUS FURNITURE | 2006-04-17 | 2,619 | 2,502 | 200DB | 7.000000000000 | 59 | 0 | 117 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF AUTOMOBILE - 2012 LINCOLN | PURCHASED | 2013-05 | CARMAX | 25,000 | 31,500 | 0 | 10,636 | 17,136 | ||
| SALE OF AUTOMOBILE - 2002 LEXUS | PURCHASED | 2013-10 | BERLIN CITY AUTO GROUP | 8,350 | 64,507 | 0 | -33,823 | 22,334 | ||
| SALE OF AUTOMOBILE - 2008 LEXUS | PURCHASED | 2013-11 | CARMAX | 24,000 | 68,633 | 0 | -3,668 | 40,965 | ||
| SALE OF BUILDING | PURCHASED | 2013-12 | JUST THE SIX OF US LLC | 1,275,000 | 1,285,351 | 123,930 | 261,375 | 395,656 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC | 0 | 0 |
| BANK HAPOALIM B M NEW YORK | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,240 | ||
| WORKS OF ART | 28,266 | ||
| CATALOG OF ART WORK | 2,100 | ||
| WORKS OF ART 2006 | 1,000 | ||
| WORKS OF ART 2011 | 2,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 75 | 0 | 0 | 0 |
| CONTRACT SERVICES | 19,300 | 0 | 0 | 19,300 |
| REPAIRS & MAINTENANCE | 11,420 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 206 | 0 | 0 | 0 |
| FORFEITED DEPOSIT | 1,240 | 0 | 0 | 0 |
| WATER DAMAGED ARTWORKS, NOT SALVAGEABLE | 22,500 | 0 | 0 | 0 |
| OBSOLETE WORKS OF ART, DESTOYED | 10,904 | 0 | 0 | 0 |
| PROGRAM EXPENSES | 14,436 | 0 | 0 | 14,436 |
| TELEPHONE | 496 | 0 | 0 | 0 |
| OTHER EXPENSES | 326 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE REIMBURSEMENT - WATER DAMAGE | 24,056 | 24,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 28,258 | 3,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHITECT | 5,000 | 0 | 0 | 0 |
| ART CONSULTANT | 19,799 | 0 | 0 | 9,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,296 | 0 | 0 | 3,296 |
| EXCISE TAXES | 11,472 | 0 | 0 | 0 |