| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 900 | 450 | 0 | 450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHERRY HILL HOUSE | 2005-01-01 | 94,265 | 19,235 | SL | 39.000000000000 | 2,417 | 0 | 2,417 | |
| CHERRY HILL HOMESITE | 2005-01-01 | 24,825 | L | 0 % | 0 | 0 | 0 | ||
| CHERRY HILL OTHER BUILDING | 2005-01-01 | 600 | 121 | SL | 39.000000000000 | 15 | 0 | 15 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 2005-01-01 | 75,000 | 75,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TOOLS AND EQUIPMENT | 2005-01-01 | 3,000 | 3,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| PERSONAL PROPERTY | 2005-01-01 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 2005-01-01 | 224,272 | L | 0 % | 0 | 0 | 0 | ||
| GRADING, CONCRETE PAD | 2011-11-17 | 4,452 | 334 | SL | 15.000000000000 | 297 | 0 | 297 | |
| HEATING & AIR CONDITIONING | 2006-09-07 | 20,175 | 3,253 | SL | 39.000000000000 | 517 | 0 | 517 | |
| NEW RESTROOMS | 2007-01-11 | 2,015 | 310 | SL | 39.000000000000 | 52 | 0 | 52 | |
| LIFT INSTALLATION | 2012-03-01 | 29,195 | 973 | SL | 39.000000000000 | 739 | 0 | 739 | |
| EDGAR THORN FURNISHINGS | 2007-02-15 | 2,000 | 1,732 | 200DB | 7.000000000000 | 178 | 0 | 178 | |
| DRAPERIES | 2012-06-22 | 12,000 | 1,714 | 200DB | 7.000000000000 | 2,939 | 0 | 2,939 | |
| SIDE BOARD | 2008-01-29 | 2,800 | 1,377 | SL | 10.000000000000 | 280 | 0 | 280 | |
| BRICK WALK | 2009-08-17 | 9,937 | 2,318 | SL | 15.000000000000 | 663 | 0 | 663 | |
| CHANDELIER | 2009-11-22 | 722 | 361 | SL | 7.000000000000 | 103 | 0 | 103 | |
| FRONT STEPS | 2009-09-03 | 3,369 | 283 | SL | 39.000000000000 | 86 | 0 | 86 | |
| DRAPERIES | 2013-02-04 | 14,487 | 200DB | 7.000000000000 | 2,070 | 0 | 2,070 | ||
| RAILING | 2013-05-08 | 600 | SL | 39.000000000000 | 10 | 0 | 10 | ||
| WINDOWS | 2013-10-31 | 570 | SL | 39.000000000000 | 3 | 0 | 3 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM BOND INDEX | 116,799 | 116,799 |
| VANGUARD WINDSOR II FUND | 85,782 | 85,782 |
| VANGUARD DIVIDEND GROWTH FUND | 84,757 | 84,757 |
| VANGUARD EXTENDED MKT INDEX ADM | 68,876 | 68,876 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 201,116 | 201,116 |
| VANGUARD TOT INTL STOCK IX ADMIRAL | 65,745 | 65,745 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHERRY HILL HOUSE | 94,265 | 21,652 | 72,613 | |
| CHERRY HILL HOMESITE | 24,825 | 0 | 24,825 | |
| CHERRY HILL OTHER BUILDING | 600 | 136 | 464 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 75,000 | 75,000 | 0 | |
| TOOLS AND EQUIPMENT | 3,000 | 3,000 | 0 | |
| PERSONAL PROPERTY | 2,000 | 2,000 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 224,272 | 0 | 224,272 | |
| GRADING, CONCRETE PAD | 4,452 | 631 | 3,821 | |
| HEATING & AIR CONDITIONING | 20,175 | 3,770 | 16,405 | |
| NEW RESTROOMS | 2,015 | 362 | 1,653 | |
| LIFT INSTALLATION | 29,195 | 1,712 | 27,483 | |
| EDGAR THORN FURNISHINGS | 2,000 | 1,910 | 90 | |
| DRAPERIES | 12,000 | 4,653 | 7,347 | |
| SIDE BOARD | 2,800 | 1,657 | 1,143 | |
| BRICK WALK | 9,937 | 2,981 | 6,956 | |
| CHANDELIER | 722 | 464 | 258 | |
| FRONT STEPS | 3,369 | 369 | 3,000 | |
| DRAPERIES | 14,487 | 2,070 | 12,417 | |
| RAILING | 600 | 10 | 590 | |
| WINDOWS | 570 | 3 | 567 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 1,274 | 1,274 | 1,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 120 | 60 | 60 | 0 |
| CONCERT ARTISTS | 9,750 | 0 | 0 | 9,750 |
| MISCELLANEOUS CONCERT EXPENSES | 7,538 | 0 | 0 | 7,538 |
| INSURANCE | 9,254 | 0 | 0 | 9,254 |
| CLERICAL SERVICES | 1,963 | 0 | 982 | 982 |
| MISCELLANEOUS | 317 | 0 | 159 | 158 |
| REPAIRS AND MAINTENANCE | 24,629 | 0 | 0 | 24,629 |
| TELEPHONE | 102 | 0 | 51 | 51 |
| UTILITIES | 4,082 | 0 | 0 | 4,082 |
| PERMITS & LICENSES | 65 | 0 | 32 | 33 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONCERT TICKET SALES | 1,585 | 1,585 | |
| BOOK SALES | 144 | 144 | |
| POSTCARD SALES | 2 | 2 | |
| DVD SALES | 58 | 58 | |
| OTHER SALES | 5,063 | 5,063 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 7,955 | 7,955 |
| Description | Amount |
|---|---|
| INCREASE IN VALUE OF MARKETABLE SECURITIES | 46,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,372 | 319 | 0 | 4,053 |
| SALES AND USE TAX | 15 | 0 | 0 | 15 |
| FOREIGN TAX | 92 | 92 | 0 | 0 |