| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fixed Assets | 2013-06-30 | 6,953,493 | 2,444,049 | SL | 7 | 82,567 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Debt Securities | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 2,094,819 | 3,505,261 |
| Domestic Preferred Stock | 0 | 0 |
| Foreign Equity Securities | 99,641 | 246,848 |
| Mutual Funds | 4,476,542 | 4,571,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Certificates of Deposit | 100,000 | 102,334 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 113,036 | 0 | 113,036 | 0 |
| Construction in progress | 2,395,269 | 0 | 2,395,269 | 0 |
| Buildings | 4,184,648 | 2,228,492 | 1,956,156 | 0 |
| Furniture and Fixtures | 128,546 | 126,023 | 2,523 | 0 |
| Machinery and Equipment | 131,993 | 89,535 | 42,458 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Income | 6,057 | 381 | 381 |
| Rounding | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,304 | 0 | 0 | 1,304 |
| Association Dues | 2,203 | 0 | 0 | 2,203 |
| Bad Debt | 0 | 0 | 0 | 0 |
| Dietary | 141,464 | 0 | 0 | 141,464 |
| Employee Benefits | 153,657 | 0 | 0 | 153,657 |
| Gifts | 2,232 | 0 | 0 | 2,232 |
| Insurance | 16,298 | 0 | 0 | 16,298 |
| Medical Care | 1,534 | 0 | 0 | 1,534 |
| Office Expenses | 6,826 | 0 | 0 | 6,826 |
| Resident Recreation | 11,062 | 0 | 0 | 11,062 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Entrance Fees | 94,275 | 0 | 0 |
| Guest Meals | 850 | 0 | 0 |
| Independent Living Fees | 233,593 | 0 | 0 |
| Refunds | 2,444 | 0 | 0 |
| Resident Fees - Plan B | 652,448 | 0 | 0 |
| Other Income | 3,708 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Payroll | 18,767 | 19,188 |
| Compensated Absences | 2,911 | 0 |
| Deferred Revenue | 0 | 1,725 |
| Line of Credit | 0 | 2,047,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Actuary | 13,800 | 0 | 0 | 13,800 |
| PayrollBookkeepingAccounting | 32,692 | 0 | 0 | 32,692 |
| Trustee | 46,340 | 0 | 0 | 46,340 |
| Physician or Dietician | 163 | 0 | 0 | 163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 83,251 | 0 | 0 | 83,251 |