| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KATHRYN J ISBELL CPA | 11,000 | 1,100 | 11,000 | 9,900 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | Months Amount Months Bond to Per Held 2013 Description Premium Amortize Month in 2013 Amortization ----------- ------- -------- ------ ------- -------------U.S. Treasury Notes:------------------- 500,000 at 4.75% due 5/15/2014 2,715 120 23 12 271Fed. Home Loan Note:------------------- 500,000 at 4.5% due 1/15/2013 2,250 120 19 1 28 ------- Total amortization in Part I, line 23 $ 299 ======= |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN TRST PREFERRED SEC 6.7% 4/2/40 | 103,239 | 101,280 |
| CULLEN FROST BANKERS 5.375%--4600 | 99,359 | 91,034 |
| PUBLIC STORAGE DEP SHS 5.75%--4400 | 99,982 | 92,840 |
| US BANCORP DE DEP SHS--3800 | 103,136 | 99,940 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5700 SH AT&T INC | 182,803 | 200,412 |
| 2200 SH JOHNSON & JOHNSON | 168,192 | 201,498 |
| 2850 SH ROYAL DUTCH SHELL PLC | 195,243 | 214,064 |
| 2400 SH PEPSICO INC | 178,602 | 199,056 |
| 1300 SH EXELON CORP | 50,015 | 35,607 |
| 2800 SH TECO ENERGY | 50,684 | 48,272 |
| 2800 SH ALTRIA GROUP INC | 102,513 | 107,492 |
| 7700 SH GENERAL ELECTRIC CO | 199,670 | 215,831 |
| 3800 SH GLAXOSMITHKLINE PLC | 198,735 | 202,882 |
| 1900 SH KINDER MORGAN INC | 69,694 | 68,400 |
| 1100 SH PHILIP MORRIS INTL | 98,676 | 95,843 |
| 2500 SH PROCTOR & GAMBLE COMPANY | 203,730 | 203,525 |
| 2400 SH SOUTHERN COMPANY | 102,227 | 98,664 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIBANK NA 2.0% 1/22/13 | FMV | ||
| COLUMBUS B&T 1.75% 3/18/13 | FMV | ||
| PEOPLES SOUTH BK 1.75% 3/19/13 | FMV | ||
| ALLY BANK 1.95% 3/26/13 | FMV | ||
| BEAL BANK NV 1.95% 3/27/13 | FMV | ||
| DISCOVER BANK .80% 3/18/13 | FMV | ||
| FIRST BANK .75% 3/18/13 | FMV | ||
| CIT BANK .55% 1/3/13 | FMV | ||
| GOLDMAN SACHS BANK 0.4 01/25/13 | FMV | ||
| MIZUHO CORP BANK .350 04/11/13 | FMV | ||
| GOLDMAN SACHS BK 0.45 08/15/13 | FMV | ||
| SAFRA NAT'L BK NY 0.5 08/15/13 | FMV | ||
| SYNOVUS BANK 0.3 08/22/13 | FMV | ||
| FIRST NIAGARA BK 0.3 03/28/13 | FMV | ||
| IBERIA BANK 0.3 06/28/13 | FMV | ||
| SOVEREIGN BANK 0.35 09/26/13 | FMV | ||
| ENERGY TRAN PTRNR LTD PTRS-1250 | FMV | 46,153 | 71,563 |
| 6100 SH PERMIAN BASIN ROYALTY TRUST UBI | FMV | 98,027 | 78,446 |
| KINDER MORGAN ENERGY PARTNERS 800 SH | FMV | 62,980 | 62,980 |
| CAPITAL INCOME BLDR - 25,773.196 | FMV | 1,500,000 | 1,509,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION-SEE STMT | 299 | 299 | 299 | |
| BANK SERVICE CHARGES | 25 | 25 | 25 | |
| MISC PARTNERSHIP DEDUCTIONS | 418 | 418 | 418 | |
| OFFICE EXPENSE | 5 | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET GAIN PBR TRUST | 1,571 | 1,571 | 1,571 |
| NET LOSS ETP LP | -2,550 | -2,550 | -2,550 |
| NET LOSS KMEP LP | -3,752 | -3,752 | -3,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2012 990PF TAX | 1,304 | 1,304 | 1,304 |