| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 660 |
| Person Name | Explanation |
|---|---|
| DOUG CHURCH | |
| RANDY CRUTCHFIELD | |
| DICK SIDNER | |
| HOLLY CARTER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW OFFICE BUILDING | 2007-12-01 | 39,600 | 5,118 | S/L | 39.0000 | 1,016 | 1,016 | ||
| POOL IMPROVEMENTS | 2008-05-01 | 104,443 | 71,894 | 150DB | 15.0000 | 3,255 | 3,255 | ||
| FUNBRELLAS | 2008-05-01 | 10,058 | 9,768 | 200DB | 5.0000 | 290 | 290 | ||
| FINISH OFFICE BUILDING | 2008-05-01 | 89,096 | 10,567 | S/L | 39.0000 | 2,284 | 2,284 | ||
| CHAIRS | 2008-06-01 | 5,395 | 5,240 | 200DB | 5.0000 | 155 | 155 | ||
| CLIMB WALL | 2007-08-01 | 9,434 | 8,171 | 200DB | 7.0000 | 842 | 842 | ||
| POOL IMPROVEMENTS | 2009-05-01 | 12,874 | 3,958 | 150DB | 15.0000 | 892 | 892 | ||
| LANE LINES | 2009-06-01 | 10,100 | 8,355 | 200DB | 5.0000 | 1,163 | 1,163 | ||
| UMBRELLAS | 2012-04-10 | 15,570 | 3,114 | 200DB | 5.0000 | 4,983 | 4,983 | ||
| VACUUM | 2012-06-07 | 4,285 | 857 | 200DB | 5.0000 | 1,371 | 1,371 | ||
| COMPUTER | 2012-06-07 | 481 | 96 | 200DB | 5.0000 | 154 | 154 | ||
| POOL CHARIS | 2013-05-13 | 5,817 | 200DB | 5.0000 | 1,163 | 1,163 | |||
| HOT TUB | 2013-05-13 | 9,386 | 200DB | 5.0000 | 1,877 | 1,877 | |||
| POOL IMPROVEMENTS | 2007-05-01 | 561,480 | 246,510 | 150DB | 15.0000 | 33,154 | 33,154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS, FURNITURE & EQUIPMENT | 878,020 | 426,246 | 451,774 | 451,774 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMISSIONS/CONCESSIONS | ||||
| INSURANCE | 28,686 | 28,686 | ||
| EDUCATION AND TRAINING | 350 | 350 | ||
| EXPENSES | ||||
| ADVERTISING | 2,477 | |||
| UTILITIES | ||||
| TELEPHONE | 1,195 | |||
| INSURANCE | ||||
| BANK CHARGES | 12 | 12 | ||
| OFFICE EXPENSE | 1,777 | |||
| POSTAGE & FREIGHT | 139 | |||
| PAYROLL SERVICE | 3,342 | |||
| CONTRIBUTIONS | 150 | |||
| LICENSE AND FEES | 469 | |||
| SECURITY | 385 | |||
| EDUCATION AND TRAINING | ||||
| OTHER INCOME AND EXPENSE | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CITY REIMBURSEMENT FOR REPAIR | 43,395 | 43,395 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ADMISSIONS/CONCESSIONS | 266,436 | 76,034 | 190,402 |