| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,920 | 11,920 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - WEST MOUNTAIN | 2009-03-19 | 282,458 | 27,463 | SL | 39.000000000000 | 7,243 | 7,243 | ||
| HOUSE - LAWNDALE | 2010-01-01 | 159,000 | 17,105 | SL | 27.500000000000 | 5,782 | 5,782 | ||
| HOUSE - PENNSYLVANIA | 2010-01-01 | 176,000 | 18,933 | SL | 27.500000000000 | 6,400 | 6,400 | ||
| HOUSE - GRADY | 2010-01-01 | 220,000 | 23,667 | SL | 27.500000000000 | 8,000 | 8,000 | ||
| APPLE COMPUTER | 2010-05-04 | 1,825 | 1,299 | 200DB | 5.000000000000 | 210 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND INVESTMENTS - CREDIT SUISSE #6574 | 3,309,006 | 3,388,673 |
| BOND INVESTMENTS - CREDIT SUISSE #2220 | 1,158,734 | 1,255,743 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INVESTMENTS - CREDIT SUISSE #2825 | 2,947,340 | 5,281,076 |
| EQUITY INVESTMENTS - CREDIT SUISSE #7010 | 875,500 | 1,551,305 |
| EQUITY INVESTMENTS - CREDIT SUISSE #7028 | 587,039 | 757,848 |
| EQUITY INVESTMENTS - CREDIT SUISSE #6996 | 974,389 | 1,319,928 |
| EQUITY INVESTMENTS - CREDIT SUISSE #7002 | 930,246 | 1,195,087 |
| EQUITY INVESTMENTS - CREDIT SUISSE #3525 | 288,872 | 348,383 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - WEST MOUNTAIN | 282,458 | 34,706 | 247,752 | |
| HOUSE - LAWNDALE | 159,000 | 22,887 | 136,113 | |
| HOUSE - PENNSYLVANIA | 176,000 | 25,333 | 150,667 | |
| HOUSE - GRADY | 220,000 | 31,667 | 188,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED PARTNERSHIPS | AT COST | 61,935 | 61,935 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER | 1,825 | 1,509 | 316 |
| Description | Amount |
|---|---|
| BOOK ACCOUNTING ADJUSTMENT | 3,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 874 | 0 | 0 | |
| MISCELLANEOUS FEES | 46 | 0 | 0 | |
| PAYROLL SERVICE FEES | 763 | 0 | 0 | |
| INSURANCE | 200 | 0 | 0 | |
| PASSTHROUGH LOSSES AND EXPENSES | 6,739 | 0 | 0 | |
| INSURANCE | 195 | 195 | 0 | |
| INSURANCE | 1,288 | 1,288 | 0 | |
| MANAGEMENT FEES | 1,074 | 1,074 | 0 | |
| PROPERTY TAXES | 1,866 | 1,866 | 0 | |
| REPAIRS & MAINTENANCE | 706 | 706 | 0 | |
| INSURANCE | 1,481 | 1,481 | 0 | |
| PROPERTY TAXES | 2,410 | 2,410 | 0 | |
| REPAIRS & MAINTENANCE | 1,544 | 1,544 | 0 | |
| MANAGEMENT FEES | 1,320 | 1,320 | 0 | |
| PROPERTY TAXES | 2,601 | 2,601 | 0 | |
| REPAIRS & MAINTENANCE | 1,985 | 1,985 | 0 | |
| MANAGEMENT FEES | 1,320 | 1,320 | 0 | |
| INSURANCE | 1,481 | 1,481 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 158,901 | 158,901 | 0 | |
| MANAGEMENT FEES | 68,104 | 18,156 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 7,608 | 7,608 | 0 | |
| EXCISE TAX | 15,000 | 0 | 0 |