| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CG COOK & ASSOCIATES LLC ACCOUNTING AND TAX | 4,000 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 300,265 | 253,547 | 46,718 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS US AGG BOND FUND | 66,946 | 66,625 |
| I SHS I BOXX INV GRADE CORP BOND FUND | 97,129 | 114,188 |
| GOLDMAN SACHS HIGH YIELD FLOATING RATE DEBT FD | 30,000 | 30,075 |
| GOLDMAN SACHS HIGH YIELD BOND FD | 41,194 | 42,320 |
| GOLDMAN SACHS EMERGING MARKET DEBT FD | 26,631 | 23,627 |
| GOLDMAN SACHS STRATEGIC INCOME FD | 70,414 | 73,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| S&P TECHNOLOGY SELECT SECTOR INDEX FUND | 15,026 | 16,941 |
| DOW JONES GLOBAL EX-US REAL ESTATE FUND | 31,427 | 39,882 |
| DOW JONES US REAL ESTATE INDEX FUND | 34,136 | 43,210 |
| EURO STOXX 50 INDEX FUND | 17,531 | 26,628 |
| GOLDMAN SACHS DIVIDEND AND PREMIUM FUND | 198,031 | 272,109 |
| GOLDMAN SACHS INTERNATIONAL DIVIDEND AND PREMIUM FUND | 91,675 | 104,186 |
| MSCI EAFE INDEX FUND | 55,833 | 76,891 |
| MSCI EMERGING MARKETS INDEX FUND | 45,040 | 47,354 |
| RUSSELL 1000 GROWTH INDEX FUND | 73,018 | 130,558 |
| RUSSELL 10000 VALUE INDEX FUND | 35,440 | 58,406 |
| SPDR BANK INDEX FUND | 15,025 | 18,409 |
| JAPAN HEDGED EQUITY FUND | 12,520 | 12,710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,540 | 1,430 | 1,430 |
| OTHER | -100 | ||
| ACCRUED INCOME | 2,540 | 1,430 | 1,430 |
| OTHER | -100 | ||
| ACCRUED INCOME | 2,540 | 1,430 | 1,430 |
| OTHER | -100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,540 | 1,430 | 1,430 |
| OTHER | -100 | ||
| ACCRUED INCOME | 2,540 | 1,430 | 1,430 |
| OTHER | -100 | ||
| ACCRUED INCOME | 2,540 | 1,430 | 1,430 |
| OTHER | -100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,540 | 1,430 | 1,430 |
| OTHER | -100 | ||
| ACCRUED INCOME | 2,540 | 1,430 | 1,430 |
| OTHER | -100 | ||
| ACCRUED INCOME | 2,540 | 1,430 | 1,430 |
| OTHER | -100 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 5,000 | 3,000 | ||
| OFFICE SUPPLIES | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,562 | |||
| STATE OF OH | 200 |