| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESTROOM BUILDING | 2007-08-01 | 166,924 | 23,005 | SL | 39.000000000000 | 4,280 | 0 | 4,280 | |
| CONCESSION BUILDING | 2007-08-01 | 201,281 | 27,740 | SL | 39.000000000000 | 5,161 | 0 | 5,161 | |
| PAVILLION 1 | 2007-08-01 | 15,250 | 2,102 | SL | 39.000000000000 | 391 | 0 | 391 | |
| PAVILLION 2 | 2007-08-01 | 15,250 | 2,102 | SL | 39.000000000000 | 391 | 0 | 391 | |
| FENCING | 2007-08-01 | 177,102 | 63,463 | SL | 15.000000000000 | 11,807 | 0 | 11,807 | |
| ASPHALT | 2007-08-01 | 247,496 | 88,687 | SL | 15.000000000000 | 16,500 | 0 | 16,500 | |
| BASKETBALL COURT | 2007-08-01 | 17,288 | 6,197 | SL | 15.000000000000 | 1,153 | 0 | 1,153 | |
| VOLLEYBALL COURT | 2007-08-01 | 8,250 | 2,956 | SL | 15.000000000000 | 550 | 0 | 550 | |
| OUTDOOR LIGHTS | 2007-08-01 | 20,000 | 7,165 | SL | 15.000000000000 | 1,333 | 0 | 1,333 | |
| GRANITE SIGNS | 2007-08-01 | 16,425 | 5,886 | SL | 15.000000000000 | 1,095 | 0 | 1,095 | |
| PLAYGROUND EQUIPMENT | 2007-08-01 | 29,119 | 10,433 | SL | 15.000000000000 | 1,941 | 0 | 1,941 | |
| ICE MAKER | 2007-04-24 | 1,921 | 1,921 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COOLER | 2007-04-24 | 2,079 | 2,079 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2007-04-24 | 2,524 | 2,524 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POPCORN MAKER | 2007-04-24 | 1,255 | 1,255 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROLLER GRILLE | 2007-04-24 | 1,430 | 1,430 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR 8500 | 2007-05-10 | 2,116 | 2,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR 8000 | 2007-05-10 | 2,116 | 2,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TURFCO TOPDRESSER | 2007-05-15 | 5,322 | 5,322 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SD MOWER | 2007-08-17 | 3,959 | 3,042 | SL | 7.000000000000 | 566 | 0 | 566 | |
| COMM LC DSL | 2007-08-17 | 13,271 | 10,191 | SL | 7.000000000000 | 1,896 | 0 | 1,896 | |
| 1200A BUNKER RAKE | 2007-08-17 | 10,898 | 8,369 | SL | 7.000000000000 | 1,557 | 0 | 1,557 | |
| TX TURF GATOR | 2007-08-17 | 7,812 | 5,999 | SL | 7.000000000000 | 1,116 | 0 | 1,116 | |
| SCOREBOARD BOXES | 2007-07-12 | 1,990 | 1,527 | SL | 7.000000000000 | 284 | 0 | 284 | |
| 2 5X10 ALUMINUM SIGNS | 2007-10-12 | 1,484 | 532 | SL | 15.000000000000 | 99 | 0 | 99 | |
| 2 4X8 ALUMINUM SIGNS | 2007-10-12 | 2,120 | 758 | SL | 15.000000000000 | 141 | 0 | 141 | |
| JD PULVERIZER | 2007-11-06 | 7,149 | 5,488 | SL | 7.000000000000 | 1,021 | 0 | 1,021 | |
| TYCROP PROPASS | 2007-11-12 | 11,901 | 9,138 | SL | 7.000000000000 | 1,700 | 0 | 1,700 | |
| TOW TYPE CHASSIS | 2007-11-12 | 2,334 | 1,790 | SL | 7.000000000000 | 333 | 0 | 333 | |
| HYDROLIC POWER PACK | 2007-11-12 | 2,278 | 1,747 | SL | 7.000000000000 | 325 | 0 | 325 | |
| JD 1000TO MOWER | 2007-11-06 | 6,012 | 4,617 | SL | 7.000000000000 | 859 | 0 | 859 | |
| SCOREBOARDS | 2007-04-25 | 21,060 | 7,547 | SL | 15.000000000000 | 1,404 | 0 | 1,404 | |
| BENCHES | 2007-04-25 | 6,500 | 4,993 | SL | 7.000000000000 | 929 | 0 | 929 | |
| FLAGPOLE | 2007-04-25 | 7,500 | 2,688 | SL | 15.000000000000 | 500 | 0 | 500 | |
| BLEACHERS | 2007-04-25 | 86,054 | 30,836 | SL | 15.000000000000 | 5,737 | 0 | 5,737 | |
| BALLFIELDS | 2007-08-01 | 1,605,653 | 588,742 | SL | 15.000000000000 | 107,044 | 0 | 107,044 | |
| LAND | 2006-12-31 | 960,000 | L | 0 | 0 | 0 | |||
| SCORING TRANSMITTER | 2008-03-31 | 1,612 | 518 | SL | 7.000000000000 | 115 | 0 | 230 | |
| BACKSTOP PADDING | 2008-04-01 | 9,004 | 2,894 | SL | 7.000000000000 | 643 | 0 | 1,286 | |
| BILLBOARD SIGNS | 2008-04-01 | 3,000 | 450 | SL | 15.000000000000 | 100 | 0 | 200 | |
| FENCING | 2008-05-01 | 19,197 | 2,880 | SL | 15.000000000000 | 640 | 0 | 1,280 | |
| LIGHTING | 2008-11-12 | 25,000 | 3,749 | SL | 15.000000000000 | 833 | 0 | 1,667 | |
| SIGNAGE | 2008-04-14 | 22,844 | 3,425 | SL | 15.000000000000 | 761 | 0 | 1,523 | |
| DUGOUTS | 2008-08-01 | 47,169 | 5,290 | SL | 39.000000000000 | 1,209 | 0 | 1,209 | |
| BALLFIELD ADDITIONS - DRAINS & WARNING TRACK | 2008-04-21 | 9,185 | 1,377 | SL | 15.000000000000 | 306 | 0 | 612 | |
| LAND | 2009-07-01 | 321,444 | L | 0 | 0 | 0 | |||
| OUTDOOR LIGHTS | 2009-07-01 | 33,751 | 3,938 | SL | 15.000000000000 | 1,125 | 0 | 2,250 | |
| PARKING LOT | 2009-07-01 | 134,204 | 15,656 | SL | 15.000000000000 | 4,473 | 0 | 8,947 | |
| POLE BUILDING | 2009-07-01 | 97,223 | 8,622 | SL | 39.000000000000 | 2,493 | 0 | 2,493 | |
| SHOWER | 2009-07-01 | 12,854 | 1,141 | SL | 39.000000000000 | 330 | 0 | 330 | |
| DIRT SHED | 2009-07-01 | 28,625 | 2,538 | SL | 39.000000000000 | 734 | 0 | 734 | |
| SMOKING AREA | 2009-07-01 | 16,035 | 1,421 | SL | 39.000000000000 | 411 | 0 | 411 | |
| CONSESSION STAND | 2009-07-01 | 28,500 | 2,528 | SL | 39.000000000000 | 731 | 0 | 731 | |
| DRAINS | 2009-07-01 | 3,800 | 336 | SL | 39.000000000000 | 97 | 0 | 97 | |
| VENT - FRYER | 2009-07-01 | 3,500 | 311 | SL | 39.000000000000 | 90 | 0 | 90 | |
| BULLPENS | 2009-07-01 | 2,750 | 245 | SL | 39.000000000000 | 71 | 0 | 71 | |
| COMPUTER EQUIPMENT | 2009-05-05 | 4,889 | 1,711 | SL | 5.000000000000 | 489 | 0 | 978 | |
| INFARED HEATER | 2009-02-27 | 1,587 | 556 | SL | 5.000000000000 | 159 | 0 | 317 | |
| FRYER | 2009-06-30 | 4,862 | 1,701 | SL | 5.000000000000 | 486 | 0 | 972 | |
| WARMER | 2009-04-24 | 130 | 46 | SL | 5.000000000000 | 13 | 0 | 26 | |
| FIELD COVERS | 2009-04-03 | 16,695 | 5,842 | SL | 5.000000000000 | 1,669 | 0 | 3,339 | |
| ALCO FENCE | 2010-07-01 | 7,778 | 1,297 | SL | 15.000000000000 | 519 | 0 | 519 | |
| IRRIGATION SYSTEM | 2010-07-01 | 38,692 | 6,448 | SL | 15.000000000000 | 2,579 | 0 | 2,579 | |
| SMOKER GRILL | 2011-01-12 | 6,008 | 2,404 | SL | 5.000000000000 | 1,202 | 0 | 1,202 | |
| DRAINS/SOD | 2011-08-18 | 11,665 | 1,037 | SL | 15.000000000000 | 778 | 0 | 778 | |
| TICKET BOOTH | 2011-06-03 | 10,717 | 435 | SL | 39.000000000000 | 275 | 0 | 275 | |
| DRAINS/SOD | 2011-02-28 | 47,036 | 5,749 | SL | 15.000000000000 | 3,136 | 0 | 3,136 | |
| LAWN SPRAYER | 2011-08-23 | 1,314 | 351 | SL | 5.000000000000 | 263 | 0 | 263 | |
| STORAGE CONTAINER | 2011-10-17 | 11,000 | 1,833 | SL | 7.000000000000 | 1,571 | 0 | 1,571 | |
| JOHN DEERE X748 | 2012-09-06 | 12,704 | 454 | SL | 7.000000000000 | 907 | 0 | 1,815 | |
| JOHN DEERE XUV 825I | 2012-09-06 | 11,616 | 415 | SL | 7.000000000000 | 830 | 0 | 1,659 | |
| SIGNS | 2012-05-01 | 2,533 | 42 | SL | 15.000000000000 | 84 | 0 | 169 | |
| SIGNS | 2012-06-14 | 3,150 | 53 | SL | 15.000000000000 | 105 | 0 | 210 | |
| SIGNS | 2012-06-15 | 2,700 | 45 | SL | 15.000000000000 | 90 | 0 | 180 | |
| SIGNS | 2012-07-07 | 4,050 | 68 | SL | 15.000000000000 | 135 | 0 | 270 | |
| SIGNS | 2012-10-12 | 2,100 | 35 | SL | 15.000000000000 | 70 | 0 | 140 | |
| SIGNS | 2012-12-06 | 625 | 10 | SL | 15.000000000000 | 21 | 0 | 42 | |
| FENCE | 2013-04-01 | 13,000 | SL | 15.000000000000 | 433 | 0 | 650 | ||
| UNDERGROUND DOUGOUTS | 2014-01-01 | 247,667 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| SIGNS | 2013-02-05 | 1,185 | SL | 15.000000000000 | 40 | 0 | 72 | ||
| PAVING PARKING LOT | 2013-01-07 | 96,272 | SL | 15.000000000000 | 3,209 | 0 | 6,418 | ||
| AED DEFIBULATOR | 2013-02-07 | 1,699 | SL | 5.000000000000 | 170 | 0 | 311 | ||
| CANOPY FOR PLAYGROUND | 2013-08-22 | 15,987 | SL | 15.000000000000 | 533 | 0 | 355 | ||
| SUMP PUMP | 2013-08-01 | 1,781 | SL | 7.000000000000 | 127 | 0 | 106 | ||
| SUMP PUMP | 2013-08-01 | 2,973 | SL | 7.000000000000 | 212 | 0 | 177 | ||
| TUBE HEATERS | 2013-12-18 | 7,405 | SL | 15.000000000000 | 247 | 0 | 0 | ||
| 2000 JOHN DEERE 5310 TRACTOR | 2013-05-23 | 21,928 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| JOHN DEERE 4720 | 2013-05-23 | 49,171 | SL | 7.000000000000 | 3,512 | 0 | 4,098 | ||
| JOHN DEERE 400 X LOADER | 2013-05-23 | 6,362 | SL | 7.000000000000 | 454 | 0 | 530 | ||
| 2013 HLA HD 37 JD 440540 | 2013-05-23 | 1,395 | SL | 7.000000000000 | 100 | 0 | 116 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESTROOM BUILDING | 166,924 | 27,285 | 139,639 | 139,639 |
| CONCESSION BUILDING | 201,281 | 32,901 | 168,380 | 168,380 |
| PAVILLION 1 | 15,250 | 2,493 | 12,757 | 12,757 |
| PAVILLION 2 | 15,250 | 2,493 | 12,757 | 12,757 |
| FENCING | 177,102 | 75,270 | 101,832 | 101,832 |
| ASPHALT | 247,496 | 105,187 | 142,309 | 142,309 |
| BASKETBALL COURT | 17,288 | 7,350 | 9,938 | 9,938 |
| VOLLEYBALL COURT | 8,250 | 3,506 | 4,744 | 4,744 |
| OUTDOOR LIGHTS | 20,000 | 8,498 | 11,502 | 11,502 |
| GRANITE SIGNS | 16,425 | 6,981 | 9,444 | 9,444 |
| PLAYGROUND EQUIPMENT | 29,119 | 12,374 | 16,745 | 16,745 |
| ICE MAKER | 1,921 | 1,921 | 0 | 0 |
| COOLER | 2,079 | 2,079 | 0 | 0 |
| FREEZER | 2,524 | 2,524 | 0 | 0 |
| POPCORN MAKER | 1,255 | 1,255 | 0 | 0 |
| ROLLER GRILLE | 1,430 | 1,430 | 0 | 0 |
| GENERATOR 8500 | 2,116 | 2,116 | 0 | 0 |
| GENERATOR 8000 | 2,116 | 2,116 | 0 | 0 |
| TURFCO TOPDRESSER | 5,322 | 5,322 | 0 | 0 |
| SD MOWER | 3,959 | 3,608 | 351 | 351 |
| COMM LC DSL | 13,271 | 12,087 | 1,184 | 1,184 |
| 1200A BUNKER RAKE | 10,898 | 9,926 | 972 | 972 |
| TX TURF GATOR | 7,812 | 7,115 | 697 | 697 |
| SCOREBOARD BOXES | 1,990 | 1,811 | 179 | 179 |
| 2 5X10 ALUMINUM SIGNS | 1,484 | 631 | 853 | 853 |
| 2 4X8 ALUMINUM SIGNS | 2,120 | 899 | 1,221 | 1,221 |
| JD PULVERIZER | 7,149 | 6,509 | 640 | 640 |
| TYCROP PROPASS | 11,901 | 10,838 | 1,063 | 1,063 |
| TOW TYPE CHASSIS | 2,334 | 2,123 | 211 | 211 |
| HYDROLIC POWER PACK | 2,278 | 2,072 | 206 | 206 |
| JD 1000TO MOWER | 6,012 | 5,476 | 536 | 536 |
| SCOREBOARDS | 21,060 | 8,951 | 12,109 | 12,109 |
| BENCHES | 6,500 | 5,922 | 578 | 578 |
| FLAGPOLE | 7,500 | 3,188 | 4,312 | 4,312 |
| BLEACHERS | 86,054 | 36,573 | 49,481 | 49,481 |
| BALLFIELDS | 1,605,653 | 695,786 | 909,867 | 909,867 |
| LAND | 960,000 | 0 | 960,000 | 960,000 |
| SCORING TRANSMITTER | 1,612 | 1,439 | 173 | 173 |
| BACKSTOP PADDING | 9,004 | 8,039 | 965 | 965 |
| BILLBOARD SIGNS | 3,000 | 2,050 | 950 | 950 |
| FENCING | 19,197 | 13,119 | 6,078 | 6,078 |
| LIGHTING | 25,000 | 17,082 | 7,918 | 7,918 |
| SIGNAGE | 22,844 | 15,608 | 7,236 | 7,236 |
| DUGOUTS | 47,169 | 6,499 | 40,670 | 40,670 |
| BALLFIELD ADDITIONS - DRAINS & WARNING TRACK | 9,185 | 6,275 | 2,910 | 2,910 |
| LAND | 321,444 | 0 | 321,444 | 321,444 |
| OUTDOOR LIGHTS | 33,751 | 21,939 | 11,812 | 11,812 |
| PARKING LOT | 134,204 | 87,231 | 46,973 | 46,973 |
| POLE BUILDING | 97,223 | 11,115 | 86,108 | 86,108 |
| SHOWER | 12,854 | 1,471 | 11,383 | 11,383 |
| DIRT SHED | 28,625 | 3,272 | 25,353 | 25,353 |
| SMOKING AREA | 16,035 | 1,832 | 14,203 | 14,203 |
| CONSESSION STAND | 28,500 | 3,259 | 25,241 | 25,241 |
| DRAINS | 3,800 | 433 | 3,367 | 3,367 |
| VENT - FRYER | 3,500 | 401 | 3,099 | 3,099 |
| BULLPENS | 2,750 | 316 | 2,434 | 2,434 |
| COMPUTER EQUIPMENT | 4,889 | 4,645 | 244 | 244 |
| INFARED HEATER | 1,587 | 1,509 | 78 | 78 |
| FRYER | 4,862 | 4,618 | 244 | 244 |
| WARMER | 130 | 124 | 6 | 6 |
| FIELD COVERS | 16,695 | 15,859 | 836 | 836 |
| ALCO FENCE | 7,778 | 1,816 | 5,962 | 5,962 |
| IRRIGATION SYSTEM | 38,692 | 9,027 | 29,665 | 29,665 |
| SMOKER GRILL | 6,008 | 3,606 | 2,402 | 2,402 |
| DRAINS/SOD | 11,665 | 1,815 | 9,850 | 9,850 |
| TICKET BOOTH | 10,717 | 710 | 10,007 | 10,007 |
| DRAINS/SOD | 47,036 | 8,885 | 38,151 | 38,151 |
| LAWN SPRAYER | 1,314 | 614 | 700 | 700 |
| STORAGE CONTAINER | 11,000 | 3,404 | 7,596 | 7,596 |
| JOHN DEERE X748 | 12,704 | 7,713 | 4,991 | 4,991 |
| JOHN DEERE XUV 825I | 11,616 | 7,053 | 4,563 | 4,563 |
| SIGNS | 2,533 | 1,393 | 1,140 | 1,140 |
| SIGNS | 3,150 | 1,733 | 1,417 | 1,417 |
| SIGNS | 2,700 | 1,485 | 1,215 | 1,215 |
| SIGNS | 4,050 | 2,228 | 1,822 | 1,822 |
| SIGNS | 2,100 | 1,155 | 945 | 945 |
| SIGNS | 625 | 344 | 281 | 281 |
| FENCE | 13,000 | 433 | 12,567 | 12,567 |
| UNDERGROUND DOUGOUTS | 247,667 | 0 | 247,667 | 247,667 |
| SIGNS | 1,185 | 40 | 1,145 | 1,145 |
| PAVING PARKING LOT | 96,272 | 3,209 | 93,063 | 93,063 |
| AED DEFIBULATOR | 1,699 | 170 | 1,529 | 1,529 |
| CANOPY FOR PLAYGROUND | 15,987 | 533 | 15,454 | 15,454 |
| SUMP PUMP | 1,781 | 127 | 1,654 | 1,654 |
| SUMP PUMP | 2,973 | 212 | 2,761 | 2,761 |
| TUBE HEATERS | 7,405 | 247 | 7,158 | 7,158 |
| JOHN DEERE 4720 | 49,171 | 3,512 | 45,659 | 45,659 |
| JOHN DEERE 400 X LOADER | 6,362 | 454 | 5,908 | 5,908 |
| 2013 HLA HD 37 JD 440540 | 1,395 | 100 | 1,295 | 1,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS | 2,158,000 | 2,159,198 | 2,440,732 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 290 | 0 | 290 | 290 |
| REPAIRS & MAINTENANCE | 169,902 | 0 | 169,902 | 169,902 |
| INSURANCE | 2,515 | 0 | 2,515 | 2,515 |
| OFFICE EXPENSE | 1,296 | 0 | 1,296 | 1,296 |
| SUPPLIES | 7,616 | 0 | 7,616 | 7,616 |
| UTILITIES | 18,926 | 0 | 18,926 | 18,926 |
| MISCELLANEOUS EXPENSE | 4,230 | 0 | 4,230 | 4,230 |
| LEGAL & ACCOUNTING | 9,474 | 0 | 9,474 | 9,474 |
| ADVERTISING | 1,913 | 0 | 1,913 | 1,913 |
| OFFICIALS | 1,040 | 0 | 1,040 | 1,040 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 70,683 | 70,683 | 70,683 |
| ROYALTY INCOME-HARDROCK | 2,934 | 2,934 | 2,934 |
| DEPLETION ON ROYALTY INCOME -HARDROCK LAND COMPANY LLC | -705 | -705 | -705 |
| HARDROCK LAND COMPANY LLC-K1 | -1,031 | -1,031 |
| Name | Address |
|---|---|
| IKE AND BETTY MORRIS |
PO BOX 397 GLENVILLE,WV26351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,408 | 0 | 2,408 | 2,408 |
| PAYROLL TAXES | 746 | 0 | 746 | 746 |
| OTHER TAXES | 1,134 | 0 | 1,134 | 1,134 |
| SALES TAX | 285 | 0 | 285 | 285 |