| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,750 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK ACCOUNTS | 1,984,855 | 1,984,855 |
| GATE HOUSE | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A/R-HBI | FMV | 30,022 | 30,022 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HBI PRIVATE EQUITY FUND II LLLP | 26,678 | 0 | 0 |
| VP ARROWHEAD LLC | 96,939 | 0 | 0 |
| EL DORADO ELLIOT 128 | 272,144 | 272,035 | 272,035 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE CONTRIBUTION BENEFIT | 2,176 |
| CUMULATIVE ADJUSTMENTS | 2,693 |
| FEDERAL TAXES PAID | 6,950 |
| ADDITIONAL INCOME | 1,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 51,768 | 51,768 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 724 | 724 | 0 | 0 |
| PASSTHROUGH-VP ARROWHEAD LLC | 696 | 696 | 0 | 0 |
| PASSTHROUGH-POWERSHARES DB INDEX | 1,353 | 1,353 | 0 | 0 |
| SUPPLIES | 15 | 15 | 0 | 0 |
| BANK FEES | 40 | 40 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERSHING 417 | 5 | 5 | |
| PASSTHROUGH-EL DORADO ELLIOT 128 | 49 | 49 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN INVESTMENT ACCOUNTS | 87,442 |
| TAX LOSS FROM K1S IN EXCESS OF BOOK | 54,571 |
| NON DIVIDEND DISTRIBUTIONS RECEIVED | 1,574 |
| ADDITIONAL LOSS ON INVESTMENTS | 42,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,014 | 2,014 | 0 | 0 |