| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ConocoPhilips | 57,951 | 134,941 |
| ExxonMobil Corp | 27,071 | 53,433 |
| Union Pacific Corp | 70,680 | 403,200 |
| Phillip 66 spinoff | 1 | 73,659 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 33.61 acres Calcasieu Parish | 155,000 | 155,000 | ||
| Lot 2R Larissa | 25,200 | 25,200 | ||
| 13.145 acres Cherokee County | 253,900 | 253,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Capital Income Builder | 241,161 | 272,367 | |
| Franklin Income Fund | 109,638 | 120,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 853,683 | 807,765 | 1,426,205 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 853,683 | 807,765 | 1,426,205 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 853,683 | 807,765 | 1,426,205 |
| Utility deposit | 200 | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 853,683 | 807,765 | 1,426,205 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 853,683 | 807,765 | 1,426,205 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 853,683 | 807,765 | 1,426,205 |
| Utility deposit | 200 | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 853,683 | 807,765 | 1,426,205 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 853,683 | 807,765 | 1,426,205 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 853,683 | 807,765 | 1,426,205 |
| Utility deposit | 200 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance and cleanup | 513 | 513 | 513 | |
| Utilities | 338 | 338 | 338 | |
| Royalty expense | 317 | 317 | 317 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil and Gas Royalty | 2,526 | 2,526 | 2,526 |
| Partnership income | -6,606 | -6,606 | -6,606 |
| Other income | 14 | 14 | 14 |
| Description | Amount |
|---|---|
| Long term capital gains | 65,581 |
| Rounding | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 675 | 731 |
| Other liabilities | 698 | 666 |
| Payroll tax deposits | 675 | 731 |
| Other liabilities | 698 | 666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 675 | 731 |
| Other liabilities | 698 | 666 |
| Payroll tax deposits | 675 | 731 |
| Other liabilities | 698 | 666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property taxes | 600 | 600 | 600 | |
| Other taxes | 1,109 | 1,109 | 1,109 | |
| Payroll taxes | 2,754 | 2,754 | 2,754 |