| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL & TECHNICAL SERVICE | 525 | 525 |
| Person Name | Explanation |
|---|---|
| JYL SHULER | |
| FRED C ADAMS | |
| SCOTT PHILLIPS | |
| STEVE WOODS | |
| TERRY PORTER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WINDSOR COURT | 2002-07-31 | 1,350,240 | 267,829 | S/L | 50.0000 | 27,004 | |||
| WINDSOR COURT LAND | 2002-07-31 | 150,027 | |||||||
| WINDSOR COURT ROOFING | 2002-09-18 | 23,400 | 4,579 | S/L | 50.0000 | 468 | |||
| WINDSOR COURT REMODEL 6 | 2003-01-22 | 14,699 | 2,775 | S/L | 50.0000 | 294 | |||
| HARDY LAND | 2003-02-19 | 90,520 | |||||||
| WINDSOR COURT REMODEL 6 | 2003-11-24 | 20,115 | 3,531 | S/L | 49.0000 | 410 | |||
| WINDSOR COURT REMODEL 5 | 2005-05-09 | 18,977 | 2,825 | S/L | 48.0000 | 395 | |||
| WINDSOR COURT REMODEL 6 | 2006-05-18 | 26,586 | 3,462 | S/L | 47.0000 | 566 | |||
| WINDSOR COURT REMODEL 6 | 2006-09-09 | 26,066 | 3,291 | S/L | 46.0000 | 567 | |||
| WINDSOR COURT REMODEL 6 | 2007-12-01 | 29,833 | 3,702 | S/L | 45.0000 | 663 | |||
| WINDSOR COURT RENOVATIONS - CARPET | 2008-03-24 | 11,122 | 1,174 | S/L | 45.0000 | 247 | |||
| FURNITURE | 2008-06-30 | 23,900 | 15,364 | S/L | 7.0000 | 3,415 | |||
| WINDSOR COURT REMODEL 6 | 2008-12-11 | 26,712 | 2,424 | S/L | 45.0000 | 593 | |||
| REFURBISH 12 BATHROOMS | 2009-08-10 | 32,550 | 2,471 | S/L | 45.0000 | 724 | |||
| REMODEL 6 APPT. IN WINDSOR COURT | 2010-02-11 | 30,023 | 1,946 | S/L | 45.0000 | 667 | |||
| FLOORING | 2010-02-09 | 2,640 | 171 | S/L | 45.0000 | 59 | |||
| FLOORING | 2010-04-30 | 2,402 | 142 | S/L | 45.0000 | 54 | |||
| REMODEL 6 APPT. IN WINDSOR COURT | 2010-09-15 | 37,139 | 1,926 | S/L | 45.0000 | 825 | |||
| '92 DODGE DAKOTA PICKUP | 2010-03-19 | 2,000 | 1,100 | S/L | 5.0000 | 400 | |||
| FLOORING | 2011-01-26 | 2,650 | 113 | S/L | 45.0000 | 59 | |||
| REMODEL | 2011-02-01 | 22,803 | 971 | S/L | 45.0000 | 507 | |||
| WATER HEATER | 2011-03-14 | 5,248 | 1,375 | S/L | 7.0000 | 749 | |||
| FLOORING | 2011-05-03 | 2,650 | 98 | S/L | 45.0000 | 59 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 1,711,755 | 359,994 | 1,351,761 | 1,351,761 |
| LAND - WINDSOR COURT | 240,547 | 240,547 | 150,027 | |
| LAND - HARDY | 90,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 15,196 | 15,196 | ||
| SUNDRY | 110 | 110 | ||
| OFFICE SUPPLIES | 78 | 78 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - RICK WILSON | 60,000 | |
| NOTE PAYABLE - JYL SHULER | 15,909 |