| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,717 | 1,717 |
| Person Name | Explanation |
|---|---|
| JASON POSTLE | |
| JIM ANDERSON | |
| STEPHEN MUCK | |
| BRADLEY KELLER | |
| MIKE WALTON | |
| RIC BAILEY | |
| MIKE TUCKER | |
| DUSTIN BUCKINGHAM | |
| TODD HAZEN | |
| KENT MARGRAF | |
| ROBBIE BONAR | |
| RICK LUMBATIS | |
| CARL SNELLING | |
| BRUCE HISSONG | |
| PETE WILSON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-08-04 | 22,450 | |||||||
| BUILDINGS/IMPROVEMENTS | 2003-08-04 | 74,172 | 19,811 | S/L | 39.0000 | 1,902 | |||
| FURNITURE/EQUIPMENT | 2011-08-01 | 745 | 289 | 200DB | 7.0000 | 130 | |||
| POND | 2012-09-24 | 11,182 | |||||||
| TRAILER | 2013-01-12 | 4,000 | 143 | 200DB | 7.0000 | 1,102 | |||
| ICE MAKER | 2012-06-25 | 2,365 | 422 | 200DB | 7.0000 | 555 | |||
| POND | 2013-04-17 | 44,050 | |||||||
| SHELTER | 2013-05-13 | 9,711 | S/L | 39.0000 | 187 | ||||
| KITCHEN VENTILATION HOOD | 2013-06-24 | 3,727 | S/L | 7.0000 | 311 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 83,883 | 21,900 | 61,983 | 294,193 |
| FURNITURE AND EQUIPMENT | 10,837 | 2,952 | 7,885 | 7,885 |
| LAND | 22,450 | 22,450 | 87,800 | |
| POND | 55,232 | 55,232 | 55,232 |
| Item No. | 1 |
|---|---|
| Lender's Name | GENE LILLY |
| Lender's Title | FORMER BOARD MEMBER |
| Original Amount of Loan | 96622 |
| Balance Due | |
| Date of Note | 2003-08 |
| Maturity Date | 2014-01 |
| Repayment Terms | 12,000/YEAR |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE CAMP LAND |
| Description of Lender Consideration | LAND |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PURCHASES- CAMP FOOD | 2,918 | 2,918 | ||
| POSTAGE, OFFICE SUPPLIES, COP | 273 | 273 | ||
| SPEAKER HONORARIUM | 300 | 300 | ||
| MISCELLANEOUS EXPENSE | 3,091 | 3,091 | ||
| SUPPLIES | 1,097 | 1,097 | ||
| TELEPHONE EXPENSE | 803 | 803 | ||
| RENT | 65 | 65 | ||
| GIFT SHOP | 1,526 | 1,526 | ||
| HOG ROAST EXPENSES | 428 | 428 | ||
| FEES AND PERMITS | 679 | 679 | ||
| WILDERNESS CAMP EXPENSE | 4,891 | 4,891 | ||
| BANK CHARGES | 49 | 49 | ||
| COMPUTER/INTERNET/WEB | 153 | 153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEES | 28,663 | 28,663 | |
| CAMP SALES | 1,479 | 1,479 | |
| WILDERNESS CAMP | 800 | 800 | |
| RENT | 105 | 105 |
| Name | Address |
|---|---|
| SCOT KERI POSTLE SEE SCH B |
|