| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,242 |
| Person Name | Explanation |
|---|---|
| LINDSAY MANUEL | |
| MERI-JO ABRAMS MANUEL | |
| KAINOA HORCAJO | |
| FRANK SKOWRONSKI | |
| LOUIS C ABRAMS | |
| CHAD ALDRICH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-01-01 | 50,362 | 2,583 | S/L | 39.0000 | 1,291 | 1,291 | ||
| REFRIGERATOR | 2012-08-07 | 751 | 450 | 200DB | 5.0000 | 121 | 121 | ||
| WATER HEATER | 2013-06-04 | 1,614 | 200DB | 7.0000 | 922 | 922 | |||
| LAND-400 EHU ROAD, MAKAWAO, HI | 2008-04-16 | 1,459,600 | |||||||
| BUILDING-400 EHU ROAD, MAKAWAO, HI | 2008-04-16 | 130,038 | 19,196 | S/L | 39.0000 | 3,335 | |||
| WOODCHIPPER | 2013-07-01 | 1,176 | 200DB | 5.0000 | 706 | ||||
| LAPTOP | 2013-02-06 | 625 | 200DB | 5.0000 | 375 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 184,566 | 28,979 | 155,587 | 181,151 |
| LAND | 1,459,600 | 1,459,600 | 975,900 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGE PAYABLE TO LAKALA TRUST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 982724 |
| Balance Due | 897244 |
| Date of Note | 2009-12 |
| Maturity Date | 1934-12 |
| Repayment Terms | 3 YEAR ADJUSTABLE ARM |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | 400 EHU ROAD, MAKAWAO, HI 96768 |
| Purpose of Loan | REFINANCE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| AUTOMOBILE EXPENSE | 1,095 | 1,095 | ||
| INSURANCE | 3,211 | 3,211 | ||
| REPAIRS & MAINTENANCE | 2,488 | 2,488 | ||
| FACILITIES EXPENSE | 1,345 | 1,345 | ||
| UTILITIES | 4,781 | 4,781 | ||
| OUTSIDE SERVICES | 2,775 | 2,775 | ||
| EXPENSES | ||||
| AUTO | 1,539 | 1,274 | ||
| FEES | 6 | |||
| DUES & SUBSCRIPTIONS | 100 | 100 | ||
| OFFICE | 1,075 | 6 | ||
| MISCELLANEOUS | 383 | 262 | ||
| GROUNDS MAINTENANCE | 3,822 | 3,822 | ||
| PROGRAM EXPENSES | 4,210 | 4,210 | ||
| INTERNET | 1,043 | |||
| TREE MAINTENANCE | 7,680 | 7,680 | ||
| INSURANCE REIMBURSEMENT | -8,305 | 4,013 | ||
| BUILDING MAINTENANCE | 2,291 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 3 | 284 |
| SECURITY DEPOSITS | 2,100 | 2,450 |
| Name | Address |
|---|---|
|
LAKALA FAMILY FOUNDATION LAKALA FAMILY FOUNDATION |
PO BOX 1209 PO BOX 1209 MAKAWAO,HI96768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 168 | 125 | ||
| RENTAL | 1,169 |