| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,260 |
| Person Name | Explanation |
|---|---|
| ED SALMOND | |
| CURT LIVENGOOD | |
| MARY BETH BREDENSTEINER | |
| BRETT HURST | |
| SHAWN MINTER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARDI EQUIPMENT | 2000-03-17 | 26,855 | 26,855 | 200DB | 7.0000 | ||||
| GYM ROOF | 1999-07-19 | 83,109 | 57,830 | S/L | 20.0000 | 4,155 | |||
| DOWNHILL MAT | 1997-10-27 | 140 | 140 | 200DB | 7.0000 | ||||
| NOVA TREADMILL | 1998-01-21 | 5,196 | 5,196 | 200DB | 7.0000 | ||||
| T V | 1998-06-01 | 272 | 272 | 200DB | 7.0000 | ||||
| PORT BB GOALS | 1998-07-21 | 998 | 998 | 200DB | 7.0000 | ||||
| FITNESS SHOWCASS EQUIP | 2001-08-10 | 40,485 | 40,485 | S/L | 7.0000 | ||||
| PANTHER GYM EQUIPMENT | 1995-02-26 | 12,019 | 12,019 | S/L | 10.0000 | ||||
| WEIGHT ROOM CARPET | 1995-04-12 | 2,900 | 2,900 | S/L | 10.0000 | ||||
| NOVA EQUIPMENT | 1995-05-31 | 6,066 | 6,066 | S/L | 10.0000 | ||||
| GYM BUILDING | 1994-08-01 | 122,295 | 57,835 | S/L | 40.0000 | 3,058 | |||
| REC CENTER IMPROVEMENTS | 1995-01-01 | 84,785 | 39,213 | S/L | 40.0000 | 2,120 | |||
| DORM IMPROVEMENTS | 1995-01-01 | 179,745 | 83,132 | S/L | 40.0000 | 4,494 | |||
| STUDENT CTR IMPROVEMENTS | 1994-11-08 | 28,736 | 13,410 | S/L | 40.0000 | 719 | |||
| LIBRARY IMPR | 2001-05-08 | 1,928 | 586 | S/L | 40.0000 | 49 | |||
| COMPUTER & SOFTWARE | 2000-09-11 | 3,156 | 3,156 | S/L | 5.0000 | ||||
| RB COURT COVERING | 2000-11-02 | 4,535 | 4,535 | S/L | 10.0000 | ||||
| TREADMILL | 1996-04-22 | 3,800 | 3,800 | S/L | 7.0000 | ||||
| DOE BUILDINGS | 1996-06-07 | 675,000 | 288,281 | S/L | 40.0000 | 16,875 | |||
| STAIR MACHINE | 1996-05-30 | 2,326 | 2,326 | S/L | 7.0000 | ||||
| POOL EQUIPMENT | 1995-08-08 | 870 | 870 | S/L | 7.0000 | ||||
| GYM IMPR | 1996-01-25 | 4,650 | 4,650 | S/L | 15.0000 | ||||
| STEEL RAMP | 1995-12-12 | 3,649 | 3,649 | S/L | 7.0000 | ||||
| DORM IMPR | 1995-12-20 | 20,888 | 20,888 | S/L | 15.0000 | ||||
| STUDENT CTR IMPR | 1996-01-25 | 2,245 | 2,245 | S/L | 15.0000 | ||||
| LIBRARY IMPR | 1996-02-07 | 181,462 | 79,012 | S/L | 40.0000 | 4,536 | |||
| SHOWER FLOOR TILE | 1996-08-30 | 4,904 | 4,904 | S/L | 7.0000 | ||||
| FLOOR MAT 5X10 | 1996-09-06 | 465 | 465 | S/L | 7.0000 | ||||
| BADGER MULTI HIP | 1997-02-15 | 4,620 | 4,620 | S/L | 7.0000 | ||||
| RACKET BALL COURT | 1997-04-17 | 23,375 | 23,375 | S/L | 15.0000 | ||||
| INDOOR TRACK | 1997-04-17 | 10,765 | 10,765 | S/L | 7.0000 | ||||
| CARPET WEIGHT ROOM | 1996-10-14 | 1,163 | 1,163 | S/L | 7.0000 | ||||
| POOL STEPS | 1996-11-26 | 1,670 | 1,670 | S/L | 7.0000 | ||||
| PRINTER | 1997-09-16 | 211 | 211 | S/L | 5.0000 | ||||
| R BIKE | 2001-05-31 | 2,250 | 2,250 | S/L | 7.0000 | ||||
| ORTHO STEPPER | 2001-05-31 | 4,340 | 4,340 | S/L | 7.0000 | ||||
| WEIGHT SCALE | 2001-07-16 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| LANE DIVIDER REEL | 2003-02-08 | 998 | 998 | S/L | 10.0000 | ||||
| FRANK BUILDINGS | 2006-01-15 | 250,000 | 46,875 | S/L | 40.0000 | 6,250 | |||
| LAND | 2006-01-15 | 45,000 | |||||||
| STUDENT CENTER ROOF | 2009-09-20 | 72,618 | 7,060 | S/L | 39.0000 | 1,862 | |||
| ROOF IMPROVEMENT | 2009-12-07 | 81,770 | 7,426 | S/L | 39.0000 | 2,096 | |||
| ZERO TURN MOWER | 2009-07-08 | 9,730 | 8,210 | 200DB | 7.0000 | 435 | |||
| ZERO TURN MOWER | 2012-04-25 | 11,402 | 3,549 | 200DB | 7.0000 | 2,243 | |||
| SIDEWALK IMPR REC CENTER | 2011-10-05 | 9,500 | 1,378 | 150DB | 15.0000 | 812 | |||
| PARKING LOT RESURFACE | 2011-10-25 | 155,801 | 22,591 | 150DB | 15.0000 | 13,321 | |||
| ABY FITNESS EQUIPMENT | 2012-11-26 | 4,000 | 200 | S/L | 7.0000 | 400 | |||
| SPITET CT 800 TRADMILL | 2012-11-29 | 4,998 | 250 | S/L | 7.0000 | 500 | |||
| 2 CYBEX 770AT ARC TRAINER | 2013-01-10 | 20,789 | 1,039 | S/L | 7.0000 | 2,079 | |||
| 2 EXPRESSO BIKES | 2013-01-17 | 6,350 | 318 | S/L | 7.0000 | 635 | |||
| KETTLE BELL, SLAM BALLS | 2013-12-03 | 1,000 | S/L | 7.0000 | 536 | ||||
| COMPUTER-TAMMY | 2013-09-16 | 1,298 | S/L | 5.0000 | 714 | ||||
| COMPUTER-JOSH | 2013-09-17 | 1,958 | S/L | 5.0000 | 1,077 | ||||
| DANCE FLOOR FLOORING | 2013-09-26 | 2,052 | S/L | 7.0000 | 1,099 | ||||
| LIGHTING EQUIPMENT | 2013-10-11 | 10,000 | S/L | 7.0000 | 714 | ||||
| STAGE MATERIAL | 2013-11-19 | 624 | S/L | 7.0000 | 334 | ||||
| 3 WEIGHT BARS | 2013-12-03 | 511 | S/L | 7.0000 | 274 | ||||
| LIGHT FIXTURES WEIGHT ROOM | 2013-12-12 | 6,596 | S/L | 7.0000 | 3,534 | ||||
| BATTING CAGE | 2013-12-31 | 143 | S/L | 7.0000 | 77 | ||||
| IFH EXPESSO S3Y BIKE | 2014-01-15 | 4,078 | S/L | 7.0000 | 291 | ||||
| CYBEX 770R RECUMBENT CYCLE | 2014-01-15 | 3,295 | S/L | 7.0000 | 235 | ||||
| POWER TRAINING ROPE | 2014-01-15 | 180 | 200DB | 7.0000 | 26 | ||||
| MATRIX E5X ELLIPTICAL | 2014-01-15 | 4,974 | 200DB | 7.0000 | 711 | ||||
| CYBEX 790T TREADMILL | 2014-01-15 | 5,925 | S/L | 7.0000 | 423 | ||||
| STAIRMASTER STEPMILL | 2014-01-15 | 5,300 | 200DB | 7.0000 | 757 | ||||
| CYBEX 770AT ARC TRAINER | 2014-01-15 | 5,750 | 200DB | 7.0000 | 821 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSET LESS DEPRECIATION | 2,235,013 | 993,768 | 1,241,245 | 2,500,000 |
| 45,000 | 45,000 | 45,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 17,419 | 27,879 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIR | 5,600 | |||
| MISC | ||||
| INSURANCE | 7,111 | |||
| ADVERTISING | 688 | |||
| OFFICE EXPENSE | 17 | |||
| BANK FEES | 23 | |||
| PROGRAM AND EVENT EXPENSE | 34,976 | |||
| SUPPLIES | 1,626 | |||
| DUES AND PUBLICATIONS | 288 | |||
| OUTSIDE SERVICE | 816 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS AND PROGRAMS | 61,420 | 61,420 | |
| REC CENTER MEMBERSHIP FEES | 57,016 | 57,016 | |
| BUILDING RENTAL | 12,070 | 12,070 | |
| THEFT RESTITUTION | 6,969 | 6,969 |
| Description | Amount |
|---|---|
| ADJUST ACCUMULATED DEPR TO TAX | 435,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 2,048 | |
| GARNISHMENT PAYABLE | 199 |