| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION EXPENSE | 21,326 | 6,316 | 6,316 | 27,642 |
| Person Name | Explanation |
|---|---|
| MARY BENSON | |
| SHELLEY GOTTEL | |
| DANIEL HAWKINS | |
| JOHN BERGE | |
| DAVID MURRAY | |
| GORDON MONN | |
| HEATHER SOTELO | |
| RICHARD PRESCOTT | |
| WENDY JOHNSON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 137,399 | 152,940 | 152,940 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 6,097,642 | 2,283,458 | 3,814,184 | 3,814,184 |
| LAND | 60,006 | 60,006 | 60,006 |
| Item No. | 1 |
|---|---|
| Lender's Name | STERLING FEDERAL BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 491009 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASING FEES | 35,296 | 13,970 | 13,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,106 | 4,106 | ||
| MISCELLANEOUS | 1,644 | 1,644 | ||
| UTILITIES | 2,106 | 2,106 | ||
| BAD DEBT EXPENSE | 227 | 227 | ||
| REPAIRS & MAINTENANCE | 60,971 | 60,971 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENT | 706,647 | 706,647 | |
| CAM CHARGES | 41,985 | 41,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 1,250 | 1,250 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 9,025 | 9,025 | ||
| OTHER PROFESSIONAL SERVICES | 5,455 | 5,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,060 | 3,060 |