| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CONSULTING AGREEMENT | 2005-06-30 | 180,000 | 96,000 | 180.000000000000 | 12,000 | 0 | 12,000 | 108,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-06-30 | 35,000 | L | 0 | 0 | 0 | |||
| TRANSMITTING BUILDING | 2005-06-30 | 34,044 | 6,583 | SL | 39.000000000000 | 873 | 0 | 873 | |
| TRANSMITTER EQUIPMENT | 2005-06-30 | 19,452 | 19,452 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TOWER | 2005-06-30 | 10,000 | 5,572 | 150DB | 15.000000000000 | 590 | 0 | 667 | |
| STUDIO EQUIPMENT | 2005-06-30 | 11,808 | 11,808 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2005-06-30 | 1,500 | 1,500 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| ARRAKIS SYSTEM | 2013-10-25 | 1,000 | 200DB | 5.000000000000 | 525 | 0 | 33 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,000 | 0 | 35,000 | |
| TRANSMITTING BUILDING | 34,044 | 7,456 | 26,588 | |
| TRANSMITTER EQUIPMENT | 19,452 | 19,452 | 0 | |
| TOWER | 10,000 | 6,162 | 3,838 | |
| STUDIO EQUIPMENT | 11,808 | 11,808 | 0 | |
| COMPUTER SOFTWARE | 1,500 | 1,500 | 0 | |
| CONSULTING AGREEMENT | 180,000 | 108,000 | 72,000 | |
| ARRAKIS SYSTEM | 1,000 | 525 | 475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEWS GATHERING EXPENSE | 2,275 | 0 | 0 | 0 |
| BROADCAST PRIVILEGES | 7,216 | 0 | 0 | 0 |
| MUSIC LICENSE FEES | 1,402 | 0 | 0 | 0 |
| BAD DEBT EXPENSE | 1,535 | 0 | 0 | 0 |
| INSURANCE | 63 | 0 | 0 | 0 |
| UTILITIES | 11,540 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,650 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 123 | 0 | 0 | 0 |
| COMMISSIONS | 25 | 0 | 0 | 0 |
| AMORTIZATION | 12,000 | 0 | 0 |
| Name | Address |
|---|---|
| DAVID C KEISTER |
PO BOX 1970 MARTINSVILLE,IN46151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,058 | 0 | 0 | 0 |