| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,410 | 9,006 | 9,006 | 5,404 |
| SITE RENTAL-PROFESSIONAL FEES | 3,603 | 0 | 3,603 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,338,646 | 1,338,646 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 4,536,193 | 4,536,193 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 20,893 | 18,025 | 18,025 |
| DUE TO RESTRICTED FUND | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 47,076 | 4,765 | 4,765 | 42,311 |
| INSURANCE | 54,337 | 13,038 | 13,038 | 41,299 |
| BUILDINGS AND GROUNDS MAINTENANCE | 125,201 | 9,332 | 9,332 | 115,869 |
| CURATORIAL EXPENSE | 2,898 | 0 | 0 | 2,898 |
| DEVELOPMENT | 8,953 | 0 | 0 | 8,953 |
| OFFICE EXPENSE | 18,491 | 4,135 | 4,135 | 14,355 |
| TELEPHONE/INTERNET | 5,431 | 3,621 | 3,621 | 1,810 |
| BROKER FEES | 35,839 | 35,839 | 35,839 | 0 |
| MARKETING | 2,186 | 0 | 0 | 2,186 |
| PROGRAM EDUCATION | 19,552 | 0 | 0 | 19,552 |
| GRANT EXPENSE | 2,148 | 0 | 0 | 2,148 |
| SITE RENTAL-UTILITIES | 5,957 | 0 | 5,957 | 0 |
| SITE RENTAL-BUILDINGS AND GROUNDS MAINTENANCE | 27,025 | 0 | 27,025 | 0 |
| SITE RENTAL-INSURANCE | 15,797 | 0 | 15,797 | 0 |
| SITE RENTAL-MARKETING | 8,743 | 0 | 8,743 | 0 |
| SITE RENTAL-OFFICE EXPENSES | 5,169 | 0 | 5,169 | 0 |
| SITE RENTAL-TELEPHONE/INTERNET | 1,810 | 0 | 1,810 | 0 |
| RENTAL-RENTAL EXPENSES | 21,855 | 21,855 | 21,855 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE TOURS | 47,245 | 47,245 | |
| PROGRAM INCOME | 133,199 | 133,199 | |
| OTHER INCOME | 4,628 | 4,628 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 554,729 |
| UNREALIZED GAIN ON SECURITIES | 69,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM LOANS PAYABLE | 300,000 | 300,000 |
| NOTE PAYABLE | 3,500,000 | 3,500,000 |
| DUE FROM UNRESTRICTED FUND | 350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 23,575 | 3,218 | 3,218 | 20,357 |
| REAL ESTATE/WATER TAXES | 8,721 | 3,124 | 3,124 | 5,598 |
| EXCISE TAX/FILING FEES | 1,880 | 1,880 | 1,880 | 0 |
| SITE RENTAL-REAL PROPERTY TAXES | 3,124 | 0 | 3,124 | 0 |
| SITE RENTAL-PAYROLL TAXES | 5,894 | 0 | 5,894 | 0 |
| SITE RENTAL-TAXES | 250 | 0 | 250 | 0 |
| RENTAL-WATER/REAL PROPERTY TAXES | 3,773 | 3,773 | 3,773 | 0 |