| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,400 | 5,200 | 5,200 |
| Person Name | Explanation |
|---|---|
| JOAN BURKHOLTZ | |
| SHARON FINLAYSON | |
| JAMES HALL | |
| ERIC STILES | |
| DOUG O'MALLEY | |
| NANCY HEDINGER | |
| RONALD SPRAGUE | |
| CINDY ZIPF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,282,538 | 2,282,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER GOVERNMENT OBLIGATIONS | FMV | 666,224 | 666,224 |
| CERTIFICATES OF DEPOSIT | FMV | 2,414,615 | 2,414,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 27,616 | 22,475 | 22,475 |
| PREPAID FEDERAL EXCISE TAX |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 36,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,394 | 697 | 697 | |
| OFFICE EXPENSE | 1,047 | 523 | 524 | |
| DUES | 650 | 325 | 325 | |
| POSTAGE | 570 | 285 | 285 | |
| LICENSES AND REGISTRATIONS | 55 | 27 | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 11,400 | 10,600 |
| FEDERAL EXCISE TAX PAYABLE | 24,911 | 9,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 33,446 | 33,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 11,628 | |||
| FEDERAL DIVIDEND TAX | 4,082 | 4,082 |