| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2004-03-01 | 1,250 | 1,250 | 5.0 | 1,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| J.P. MORGAN EQUITIES ACCOUNT | 2,569,613 | 2,569,613 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| J.P. MORGAN MUTUAL FUNDS | FMV | 2,993,866 | 2,993,866 |
| ALKEON GROWTH OFFSHORE FUND | FMV | 463,730 | 463,730 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 1,250 | 1,250 | 1,250 |
| ACCUMULATED AMORTIZATION | -1,250 | -1,250 | -1,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 60 | 60 | ||
| BANK CHARGES | 46 | 46 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 466,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX | 0 | 4,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MGMT FEES PAID TO FOUNDATION | 5,000 | 1,000 | 4,000 | |
| MANAGEMENT GROUP, LLC | ||||
| BROKER FEES TO JPMORGAN | 21,728 | 21,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 161 | 161 | 0 | 0 |
| FEDERAL EXCISE TAX | 2,723 |