| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acosta Tax & Accounting Tax Preparation | 2,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Denny's | 2008-07-01 | 479,955 | 47,476 | SL | 39.00 | 9,742 | |||
| LJS Port Richey | 2007-09-28 | 1,185,150 | 122,307 | SL | 39.00 | 24,499 | |||
| TGI Fridays | 2008-07-25 | 2,754,706 | 251,927 | SL | 39.00 | 56,507 | |||
| Tire Kingdom | 2009-04-01 | 402,652 | 38,285 | SL | 39.00 | 10,324 | |||
| Macaroni Grill | 2010-12-29 | 1,404,377 | 58,816 | SL | 39.00 | 28,808 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Charles Schwab Assets - see part IV | 400,822 | 368,851 | 31,971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab | 4,132,018 | 5,799,121 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab | 243,200 | 278,882 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Dennys | 297,093 | 57,218 | 239,875 | |
| LJS Port Richey | 1,185,150 | 146,806 | 1,038,344 | |
| T.G.I. Fridays | 2,754,706 | 308,434 | 2,446,272 | |
| Tire Kingdom | 402,652 | 48,609 | 354,043 | |
| Macaroni Grill | 1,404,377 | 87,624 | 1,316,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Taxes Receivable | 8,052 | ||
| Taxes Receivable | 8,052 | ||
| Taxes Receivable | 8,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Taxes Receivable | 8,052 | ||
| Taxes Receivable | 8,052 | ||
| Taxes Receivable | 8,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Taxes Receivable | 8,052 | ||
| Taxes Receivable | 8,052 | ||
| Taxes Receivable | 8,052 |
| Description | Amount |
|---|---|
| Prior Period Adjustment | 11,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 4,001 | 4,001 | ||
| Partnership Expenses | 10,232 | 10,232 | ||
| Telephone | 19 | 19 | ||
| Contract Labor | 13,200 | 13,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Loss | -2,208 | -2,208 | |
| Royalty | 348 | 348 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,380,756 | 1,379,051 |
| Security Deposits | 5,000 | |
| Unrealized Gain/Loss | 1,380,756 | 1,379,051 |
| Security Deposits | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,380,756 | 1,379,051 |
| Security Deposits | 5,000 | |
| Unrealized Gain/Loss | 1,380,756 | 1,379,051 |
| Security Deposits | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab Investment Fees | 34,810 | 34,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 14,721 | 14,721 | ||
| Foreign Tax Paid | 6,355 | 6,355 |