| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 | 0 | 0 | 5,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 680 | 0 | 0 | 680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYPAL ACCOUNT | 0 | 3,601 | 3,601 |
| PETTY CASH | 0 | 150 | 150 |
| LOANS TO EMPLOYEES | 0 | 1,068 | 1,068 |
| SECURITY DEPOSITS | 5,550 | 3,250 | 3,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKER COMP INSURANCE | 3,079 | 0 | 0 | 3,079 |
| MARKETING AND ADVERTISING | 36,139 | 0 | 13,590 | 22,549 |
| PROGRAM EXPENSES | 34,465 | 0 | 34,465 | 0 |
| REPAIRS AND MAINTENANCE | 22,064 | 0 | 0 | 19,858 |
| GALLERY EXPENSES | 12,462 | 0 | 12,462 | 0 |
| UTILITIES | 30,053 | 0 | 0 | 27,048 |
| TELEPHONE, INTERNET | 2,196 | 0 | 0 | 1,976 |
| POSTAGE, MAILING SERVICE | 4,549 | 0 | 0 | 4,094 |
| EVENT EXPENSES | 4,584 | 0 | 4,584 | 0 |
| OFFICE EXPENSES | 4,094 | 0 | 0 | 0 |
| WEBSITE/COMPUTER SERVICES | 11,327 | 0 | 0 | 10,194 |
| OFFICE EQUIPMENT/SOFTWARE | 4,753 | 0 | 0 | 0 |
| INSURANCE-PROPERTY | 23,246 | 0 | 0 | 0 |
| INSURANCE-LIABILITY, D & O | 2,967 | 0 | 0 | 0 |
| EDUCATION & TRANING | 128 | 0 | 0 | 128 |
| DUES AND MEMBERSHIPS | 409 | 0 | 0 | 0 |
| MERCHANT ACCOUNT FEES | 657 | 0 | 0 | 657 |
| BANK FEES | 27 | 0 | 0 | 0 |
| WASTE REMOVAL | 1,370 | 0 | 0 | 1,233 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ART AND MUSIC PROGRAMS | 80,278 | 80,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 0 | 2,424 |
| PAYROLL LIABILITIES | 10,643 | 2,490 |
| SIMPLE IRA PAYABLE | 662 | 859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 66,690 | 0 | 0 | 66,690 |
| PAYROLL SERVICE | 238 | 0 | 0 | 238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,859 | 0 | 0 | 20,859 |
| PROPERTY TAX | 8,850 | 0 | 0 | 8,850 |