| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 197,007 | 171,230 | 171,230 |
| DEBT ISSUE COST NET | 138,705 | 134,626 | 134,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 31,323 | 0 | 0 | 31,323 |
| AMORTIZATION OF DEBT ISSUE COST | 4,080 | 0 | 4,080 | 0 |
| REPAIRS & MAINTENANCE | 1,644 | 0 | 0 | 1,644 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 312,793 | 312,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 14,088 | 0 | 14,088 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 46 | 0 | 46 | 0 |