| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,980 | 2,980 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,796 | 9,811 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MONEY MARKET | FMV | 875,874 | 875,874 |
| SD 5TH AVE PARTNERSHIP | FMV | ||
| EVEREST REAL ESTATE | AT COST | 68,165 | 68,165 |
| SENIOR LIFESTYLE INVESTORS | AT COST | 66,182 | 66,182 |
| OAKTREE CAPITAL GROUP, LLC | AT COST | 52,209 | 52,209 |
| SAGE INVESTMENTS | AT COST | 2,417,894 | 2,661,978 |
| SCHWAB MONEY MARKET | AT COST | 1,347 | 1,347 |
| OAKTREE CAPITAL GROUP, LLC | AT COST | 150,000 | 150,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,161 | 2,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SD 5TH AVE | -121,303 | -119,868 | -124,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SD 5TH AVENUE K-1 DEDUCTIONS | 2,272 | 2,272 | ||
| OAKTREE K-1 DEDUCTIONS | 2 | 2 | ||
| OAKTREE K-1 PORTFOLIO DEDUCT | 56 | 56 | ||
| BAYBERRY K-1 PORTFOLIO DEDUCT | 3,188 | 3,188 | ||
| LICENSE FEES | 185 | 185 | ||
| OTHER SENIOR LIFESTYLE K-1 EXP | 27 | 27 | ||
| OTHER K-1 INCOME (LOSS) | 1,183 | 1,183 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVEREST K-1 - ORDINARY INCOME | |||
| OAKTREE K-1 - PORTFOLIO INCOME | |||
| OAKTREE K-1 - OTHER INCOME |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT TO COST BASIS | 327,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 115 | 115 | ||
| PAYROLL TAXES | 7,650 | 3,825 | 3,825 | |
| PAYROLL TAXES | 367 | 184 | 183 | |
| FOREIGN TAXES | 57 | 57 |