| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SKELTON, BRYANT, BRYANT | ||||
| & SCARBORO, P.A. | 36,700 | 11,450 | 25,250 |
| Person Name | Explanation |
|---|---|
| DAVID A FRUEAUFF | |
| SUE M FRUEAUFF | |
| JAMES P FALLON ESQ | |
| AC MCCULLY | |
| ANNA KAY FRUEAUFF-WILLIAMS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 191,176 | 39,381 | 12,287 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 23,655,427 | 23,525,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 31,915,230 | 61,903,809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1940 SHS - SOUTHERN BANCORP COMMON | AT COST | 500,000 | 500,000 |
| 500 SHS - SOUTHERN BANCORP PREFERRED | AT COST | 500,000 | 500,000 |
| COHEN & STEERS INST GLOBAL REALTY | AT COST | 2,000,000 | 1,515,252 |
| FIRST ADVANTAGE BANK CONV DEB | AT COST | 450,000 | 450,000 |
| GALTERE INTERNATIONAL FUND LTD | AT COST | 1,172,448 | 1,243,314 |
| MELLON PRIVATE EQUITY FUND V, L.P. | AT COST | 1,012,997 | 1,313,824 |
| MELLON PRIVATE EQUITY FUND VI, L.P. | AT COST | 410,946 | 445,876 |
| MELLON PRIVATE EQUITY FUND VII, L.P. | AT COST | 245,562 | 173,794 |
| OPTIMA FUND | AT COST | 2,808,026 | 2,354,856 |
| OPTIMA DISCRETIONARY MACRO FUND | AT COST | 976,158 | 1,070,513 |
| OPTIMA PARTNERS FOCUS FUND | AT COST | 448,823 | 723,653 |
| OPUS COMMODITIES FUND LTD | AT COST | ||
| TIMBERLAND PROPERTY | AT COST | 3,962,146 | 3,975,367 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 89,386 | 73,085 | 16,301 | 16,301 |
| BUILDING | 1,099,245 | 180,917 | 918,328 | 918,328 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 248,824 | 238,596 | 238,596 |
| DEPOSIT | 664 | 664 | 664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PARTNERSHIP EXPENSES | 180,853 | 180,853 | ||
| OFFICE EXPENSES | 13,565 | 3,544 | 7,814 | |
| INSURANCE | 18,059 | 5,634 | 12,425 | |
| TELEPHONE | 2,928 | 914 | 2,014 | |
| UTILITIES | 6,028 | 3,054 | 2,974 | |
| REPAIRS AND MAINTENANCE | 6,649 | 3,369 | 3,280 | |
| CONTRACT LABOR | 17,000 | 5,304 | 11,696 | |
| CONDOMINIUM DUES | 17,050 | 8,639 | 8,411 | |
| TENANT PARKING | 7,589 | 7,589 | ||
| DUES AND SUBSCRIPTIONS | 2,565 | 800 | 1,765 | |
| PROMOTIONAL FILM | 26,900 | 26,900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIMBERLAND INCOME | 98,751 | 98,751 | |
| RENT INCOME | 16,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 170,959 | 170,959 | ||
| INVESTMENT CUSTODY FEES | 51,273 | 51,273 | ||
| TIMBERLAND EXPENSES | 67,714 | 67,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 34,640 | |||
| FOREIGN TAX WITHHELD | 1,456 | 1,456 | ||
| OTHER TAXES | 12,728 | 6,449 | 6,279 |