| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPRINKLE & ASSOCIATES LLC | 57,185 | 14,296 | 0 | 14,296 |
| Contractor | Explanation |
|---|---|
| SPRINKLE & ASSOCIATES LLC |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 970 C AVENUE, CORONADO | 2013-02-15 | 300,000 | 87 | 2.03 % | 6,099 | ||||
| BUILDING IMPROVEMENT-RA | 2011-12-15 | 6,282 | 155 | 87 | 2.56 % | 161 | |||
| BUILDING IMPROVEMENT-RA | 2010-11-23 | 13,184 | 690 | 87 | 2.56 % | 338 | |||
| BUILDING IMPROVEMENT-RA | 2008-06-01 | 70,137 | 8,018 | 87 | 2.56 % | 1,798 | |||
| BUILDING IMPROVEMENT-RA | 2007-10-16 | 116,241 | 15,273 | 87 | 2.56 % | 2,980 | |||
| 3050 RICHARD ALLEN CT | 2007-08-08 | 356,680 | 48,397 | 87 | 2.56 % | 9,145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE LEASED TO CHURCH AT NO RENT | 3,298,520 | 3,304,619 | |
| EXCEL INSTITUTE EDUCATIONAL FACILITY | 1,239,991 | 1,225,569 | 1,312,524 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER BASIS ON STOCK CONTRIB RCVD | 1,413,966 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 48 | |||
| OFFICE SUPPLIES | 43 | |||
| NEWPORT K-1 PORTFOLIO DEDUCTIONS | 18,089 | 18,089 | ||
| INSURANCE | 2,206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME-NEWPORT ASIA | -1,630 | -1,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Withholding | 68 | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 5,107 | 5,107 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 3,029 | |||
| NEWPORT K-1 FOREIGN TAXES PAID | 2,567 | 2,567 | ||
| FYE 11/30/12 FED TAX EXTENSION | 10,000 |