| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,850 | 1,925 | 0 | 1,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 1995-02-14 | 11,239 | 11,239 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Computer Equipment Modem & Label | 1996-04-07 | 4,548 | 4,548 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Printer | 1997-01-13 | 962 | 962 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Computer Equipment HP Laserjet | 1997-01-19 | 2,320 | 2,320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Printer Mother Board Epox | 1997-02-03 | 1,350 | 1,350 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HX 512K | 1997-02-03 | 195 | 195 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 17" Monitor | 1997-03-02 | 600 | 600 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 32 MB Memory | 1997-08-01 | 130 | 130 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 32 MB Memory | 1997-08-25 | 120 | 120 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Computer Equipment | 1998-02-24 | 4,022 | 4,022 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Drives | 2007-12-27 | 4,233 | 4,233 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 2007-07-03 | 750 | 646 | 200DB | 7.000000000000 | 69 | 0 | 104 | |
| Computer Equipment Dell | 2011-03-22 | 6,950 | 3,614 | 200DB | 5.000000000000 | 1,334 | 0 | 1,390 | |
| Interface Cat 6(10)/64 MB | 2011-06-21 | 1,524 | 793 | 200DB | 5.000000000000 | 292 | 0 | 305 | |
| Buffer | 2011-07-05 | 1,070 | 556 | 200DB | 5.000000000000 | 206 | 0 | 214 | |
| Monitor Conference Room | 2013-01-11 | 1,071 | 200DB | 5.000000000000 | 214 | 0 | 214 | ||
| iMAC - Accounting | 2013-03-13 | 2,977 | 200DB | 5.000000000000 | 595 | 0 | 496 | ||
| iMAC - Michael | 2013-04-27 | 3,549 | 200DB | 5.000000000000 | 710 | 0 | 473 | ||
| Laptop - David | 2013-07-27 | 2,375 | 200DB | 5.000000000000 | 475 | 0 | 198 | ||
| iMAC Receptionist | 2013-08-19 | 2,250 | 200DB | 5.000000000000 | 450 | 0 | 150 | ||
| MacBook Pro | 2013-10-18 | 3,076 | 200DB | 5.000000000000 | 615 | 0 | 103 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 11,239 | 11,239 | 0 | |
| Computer Equipment Modem & Label | 4,548 | 4,548 | 0 | |
| Printer | 962 | 962 | 0 | |
| Computer Equipment HP Laserjet | 2,320 | 2,320 | 0 | |
| Printer Mother Board Epox | 1,350 | 1,350 | 0 | |
| HX 512K | 195 | 195 | 0 | |
| 17" Monitor | 600 | 600 | 0 | |
| 32 MB Memory | 130 | 130 | 0 | |
| 32 MB Memory | 120 | 120 | 0 | |
| Computer Equipment | 4,022 | 4,022 | 0 | |
| Drives | 4,233 | 4,233 | 0 | |
| Office Furniture | 750 | 715 | 35 | |
| Computer Equipment Dell | 6,950 | 4,948 | 2,002 | |
| Interface Cat 6(10)/64 MB | 1,524 | 1,085 | 439 | |
| Buffer | 1,070 | 762 | 308 | |
| Monitor Conference Room | 1,071 | 214 | 857 | |
| iMAC - Accounting | 2,977 | 595 | 2,382 | |
| iMAC - Michael | 3,549 | 710 | 2,839 | |
| Laptop - David | 2,375 | 475 | 1,900 | |
| iMAC Receptionist | 2,250 | 450 | 1,800 | |
| MacBook Pro | 3,076 | 615 | 2,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,984 | 992 | 0 | 992 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets | 9,609 | 9,609 | |
| Security Deposit Asset | 15,882 | 15,882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 113,384 | 0 | 0 | 113,384 |
| Property & Liability Insurance | 1,046 | 0 | 0 | 1,046 |
| Memberships | 450 | 0 | 0 | 450 |
| Merchant Service Fees | 5,098 | 0 | 0 | 5,098 |
| Royalties | 24,859 | 0 | 0 | 24,859 |
| Meals and Entertainment | 5,710 | 0 | 0 | 5,710 |
| Bank Service Fees | 812 | 406 | 0 | 406 |
| Bible Sales Expense | 109,105 | 0 | 0 | 109,105 |
| Business Registration Fees | 325 | 0 | 0 | 325 |
| Advertising | 30,234 | 0 | 0 | 30,234 |
| Website | 124,984 | 0 | 0 | 124,984 |
| Computer Expense | 7,879 | 0 | 0 | 7,879 |
| Postage, Mailing Service | 528 | 0 | 0 | 528 |
| Honorarium | 2,500 | 0 | 0 | 2,500 |
| Fundraising Fees | 15,000 | 0 | 0 | 15,000 |
| Miscellaneous Expense | 54 | 0 | 0 | 54 |
| Bible Verse Texting | 100 | 0 | 0 | 100 |
| Funds Transfer Expense | 9,400 | 0 | 0 | 9,400 |
| Other Expenses | 5,314 | 0 | 0 | 9,274 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Revenue | 4 | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Contract Services | 32,000 | 0 | 0 | 32,000 |
| Content Development | 40,400 | 0 | 0 | 40,400 |
| Marketing & Communication | 59,914 | 0 | 0 | 59,914 |
| Layout/Design/Graphic | 43,767 | 0 | 0 | 43,767 |
| Project Management Services | 2,000 | 0 | 0 | 2,000 |
| Special Projects | 78,811 | 0 | 0 | 78,811 |