| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES LLC, PREPARATION OF PRIVATE FOUNDATION TAX RETURNS | 2,845 | 2,845 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 174 PORTLAND STREET, BOSTON, MA | 1982-04-01 | 288,750 | L | 0 | 0 | ||||
| BUILDING - 174 PORTLAND STREET, BOSTON, MA | 1982-04-01 | 550,960 | 382,615 | SL | 45.000000000000 | 12,244 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1982-12-01 | 123,430 | 83,659 | SL | 45.000000000000 | 2,743 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1984-06-01 | 36,860 | 23,753 | SL | 45.000000000000 | 819 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1991-07-01 | 197,380 | 96,495 | SL | 45.000000000000 | 4,386 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1992-07-01 | 215,781 | 100,697 | SL | 45.000000000000 | 4,795 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1996-06-01 | 569,117 | 227,646 | SL | 45.000000000000 | 12,647 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1996-04-01 | 12,841 | 12,841 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1997-01-01 | 164,234 | 62,047 | SL | 45.000000000000 | 3,650 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1999-05-01 | 221,758 | 73,920 | SL | 45.000000000000 | 4,928 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2000-03-01 | 77,577 | 27,149 | ADS | 40.000000000000 | 1,939 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2001-06-01 | 37,302 | 11,660 | ADS | 40.000000000000 | 933 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2002-06-01 | 391,131 | 107,559 | ADS | 40.000000000000 | 9,778 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2003-06-01 | 248,168 | 65,142 | ADS | 40.000000000000 | 6,204 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2004-06-01 | 12,151 | 3,648 | ADS | 40.000000000000 | 304 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2005-06-01 | 36,770 | 36,770 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2006-06-01 | 10,379 | 10,379 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2006-02-22 | 14,500 | 2,681 | ADS | 40.000000000000 | 363 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2008-12-23 | 25,440 | 2,889 | ADS | 40.000000000000 | 636 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2011-12-06 | 16,080 | 620 | ADS | 40.000000000000 | 402 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2012-09-30 | 6,241 | 124 | ADS | 40.000000000000 | 156 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2012-10-18 | 30,988 | 549 | ADS | 40.000000000000 | 775 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2013-12-31 | 47,572 | ADS | 40.000000000000 | 644 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 BARRICK GOLD FINANCE CO LLC | 49,273 | 51,607 |
| 25,000 PETROBRAS INTERNATIONAL FINANCE | 25,125 | 29,146 |
| 100,000 SHS GOLDMAN SACHS GROUP INC SERIES NOTE DTD 8/13/09 4.6% | 100,000 | 106,087 |
| 100,000 SHS MORGAN STANLEY SR UNSECURED DTD 1/26/2010 4.1% | 99,500 | 102,066 |
| 100,000 SHS SUNOCO INC SR UNSECURED DTD 9/28/2004 4.875% | 101,452 | 101,066 |
| 50,000 SHS AIRGAS INC SENIOR NOTE DTD 9/30/10 3.25% | 50,135 | 51,543 |
| 50,000 SHS COMPUTER SCIENCES CORP SR NT DTD 9/18/12 | 49,138 | 52,427 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,000 SHS AFLAC INC | 159,377 | 311,250 |
| 4,000 SHS ABBOTT LABORATORIES | 73,609 | 163,600 |
| 2,550 SHS STANLEY BLACK & DECKER INC | 142,170 | 223,941 |
| 5,000 SHS EXPEDITORS INTERNATIONAL WASHINGTON INC | 101,230 | 220,800 |
| 3,500 SHS JOHNSON & JOHNSON | 184,345 | 366,170 |
| 5,000 SHS JOHNSON CONTROLS INC | 98,531 | 249,650 |
| 6,000 SHS MICROSOFT CORP | 163,140 | 250,200 |
| 10,000 SHS NEWELL RUBBERMAID INC | 89,576 | 309,900 |
| 4,500 SHS PROCTER & GAMBLE CO | 7,675 | 353,655 |
| 3,000 SHS STRYKER CORP | 123,870 | 252,960 |
| 5,000 SHS SYSCO CORP | 150,748 | 187,250 |
| 2,000 SHS 3M CO | 139,610 | 286,480 |
| 3,000 SHS UNITED PARCEL SERVICE CLASS B | 156,428 | 307,980 |
| 2,600 SHS UNITED TECHNOLOGIES CORP | 43,859 | 300,170 |
| 5,000 SHS VERIZON COMMUNICATIONS INC | 151,715 | 244,650 |
| 5,000 SHS ROYAL BANK SCOTLAND GROUP PLC ADR 5.75% | 119,850 | 115,380 |
| 5,000 SHS AT&T INC | 180,630 | 176,800 |
| 4,000 SHS HOSPITALITY PROPERTIES TRUST | 43,309 | 121,600 |
| 8,000 SHS PFIZER INC | 148,347 | 237,440 |
| 5,000 SHS BARRICK GOLD CORP | 90,814 | 91,500 |
| 4,000 SHS PAYCHEX INC | 105,880 | 166,240 |
| 8,000 SHS INTEL CORP | 157,920 | 247,200 |
| 5,000 SHS ELI LILLY & CO | 164,075 | 310,850 |
| 2,000 SHS MCDONALDS CORP | 111,895 | 201,480 |
| 2,500 SHS QUALCOMM INC | 99,325 | 198,000 |
| 8,000 SHS CENOVUS ENERGY INC | 194,684 | 258,960 |
| 3,000 SHS RATHEON CO NEW | 127,705 | 276,750 |
| 1,500 SHS CONOCOPHILLIPS | 78,945 | 128,595 |
| 1,500 SHS PEPSICO INC | 96,990 | 134,010 |
| 10,000 SHS ABB LTD SPONSERED ADR | 158,100 | 230,200 |
| 2,400 SHS TORONTO DOMINION BANK ONTARIO NEW | 90,672 | 123,384 |
| 4,000 SHS ABBVIE INC | 79,823 | 225,760 |
| 2,000 SHS METLIFE INC SERIES B PFD 6.5% | 50,592 | 51,080 |
| 5,000 SHS GOLDMAN SACHS GROUP INC SERIES B PRFD | 112,833 | 124,500 |
| 5,000 SHS WELLS FARGO & CO NEW PFD 5.2% | 99,451 | 114,750 |
| 1,000 SHS APACHE CORP | 93,746 | 100,620 |
| 4,000 SHS IRON MOUNTAIN INC | 105,339 | 141,800 |
| 2,500 SHS TRANSOCEAN LTD | 112,145 | 112,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4,000 SHS KAYNE ANDERSON MLP INVESTMENT CO | AT COST | 103,453 | 157,640 |
| 2,500 SHS FIRST TRUST NORTH AMERN ENERGY | AT COST | 53,121 | 67,572 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 174 PORTLAND STREET, BOSTON, MA | 288,750 | 0 | 288,750 | |
| BUILDING - 174 PORTLAND STREET, BOSTON, MA | 550,960 | 394,859 | 156,101 | |
| IMPROVEMENTS & ADDITIONS | 123,430 | 86,402 | 37,028 | |
| IMPROVEMENTS & ADDITIONS | 36,860 | 24,572 | 12,288 | |
| IMPROVEMENTS & ADDITIONS | 197,380 | 100,881 | 96,499 | |
| IMPROVEMENTS & ADDITIONS | 215,781 | 105,492 | 110,289 | |
| IMPROVEMENTS & ADDITIONS | 569,117 | 240,293 | 328,824 | |
| IMPROVEMENTS & ADDITIONS | 12,841 | 12,841 | 0 | |
| IMPROVEMENTS & ADDITIONS | 164,234 | 65,697 | 98,537 | |
| IMPROVEMENTS & ADDITIONS | 221,758 | 78,848 | 142,910 | |
| IMPROVEMENTS & ADDITIONS | 77,577 | 29,088 | 48,489 | |
| IMPROVEMENTS & ADDITIONS | 37,302 | 12,593 | 24,709 | |
| IMPROVEMENTS & ADDITIONS | 391,131 | 117,337 | 273,794 | |
| IMPROVEMENTS & ADDITIONS | 248,168 | 71,346 | 176,822 | |
| IMPROVEMENTS & ADDITIONS | 12,151 | 3,952 | 8,199 | |
| IMPROVEMENTS & ADDITIONS | 36,770 | 36,770 | 0 | |
| IMPROVEMENTS & ADDITIONS | 10,379 | 10,379 | 0 | |
| IMPROVEMENTS & ADDITIONS | 14,500 | 3,044 | 11,456 | |
| IMPROVEMENTS & ADDITIONS | 25,440 | 3,525 | 21,915 | |
| IMPROVEMENTS & ADDITIONS | 16,080 | 1,022 | 15,058 | |
| IMPROVEMENTS & ADDITIONS | 6,241 | 280 | 5,961 | |
| IMPROVEMENTS & ADDITIONS | 30,988 | 1,324 | 29,664 | |
| IMPROVEMENTS & ADDITIONS | 47,572 | 644 | 46,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WAYNE, RICHARD & HURTZ LEGAL FEES | 2,774 | 2,219 | 555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMMUNITY WORKS SERVICES PROM NOTE 1/1/13 3% 1/1/17 | 206,238 | 149,032 | 149,032 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL BASIS ADJUSTMENTS | 850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 21,056 | 21,056 | 0 | |
| MASS FORM PC FILING FEE | 125 | 125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES LLC, INVESTMENT ADVISER | 53,668 | 42,934 | 10,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,085 | 2,085 | 0 | |
| 6/30/2014 EXCISE TAX | 2,652 | 0 | 0 |