| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464286103 ISHARES INC MSCI AUS | 21,036 | 24,444 |
| 464286400 ISHARES MSCI BRAZIL | 17,194 | 16,110 |
| 464286509 ISHARES MSCI CANADA | 20,999 | 24,645 |
| 464286673 ISHARES MSCI SINGAPO | 19,337 | 20,940 |
| 464287176 ISHARES TIPS BOND ET | ||
| 464287564 ISHARES COHEN & STEE | 51,300 | 90,430 |
| 464287630 ISHARES RUSSELL 2000 | 97,244 | 110,605 |
| 922042858 VANGUARD FTSE EMERGI | 86,314 | 95,340 |
| 922908553 VANGUARD REIT ETF | 77,325 | 92,616 |
| 166764100 CHEVRON CORP COM | 15,445 | 25,890 |
| 20825C104 CONOCOPHILLIPS COM | 7,730 | 16,244 |
| 30231G102 EXXON MOBIL CORP COM | 54,341 | 99,460 |
| 674599105 OCCIDENTAL PETE CORP | 16,317 | 20,746 |
| 718546104 PHILLIPS 66 COM | 2,297 | 8,702 |
| 806857108 SCHLUMBERGER LTD COM | 17,039 | 25,765 |
| 845467109 SOUTHWESTERN ENERGY | 23,868 | 30,185 |
| 61166W101 MONSANTO CO NEW COM | 9,803 | 23,708 |
| 74005P104 PRAXAIR INC COM | 28,131 | 68,406 |
| 767204100 RIO TINTO PLC SPONSO | 15,037 | 26,870 |
| 260003108 DOVER CORP COM | 6,860 | 17,574 |
| 369550108 GENERAL DYNAMICS COR | 10,462 | 18,488 |
| 369604103 GENERAL ELEC CO COM | 36,740 | 25,980 |
| 438516106 HONEYWELL INTL INC C | 11,919 | 19,046 |
| 539830109 LOCKHEED MARTIN CORP | 7,397 | 17,400 |
| 701094104 PARKER HANNIFIN CORP | ||
| 854502101 STANLEY BLACK & DECK | 7,564 | 9,150 |
| 88579Y101 3M CO COM | 13,055 | 21,600 |
| 911312106 UNITED PARCEL SVC IN | 11,534 | 14,600 |
| 913017109 UNITED TECHNOLOGIES | 52,838 | 107,980 |
| 20030N101 COMCAST CORP NEW CL | 4,585 | 16,416 |
| 254687106 DISNEY WALT CO COM D | 22,565 | 62,916 |
| 548661107 LOWES COS INC COM | 10,677 | 26,255 |
| 872540109 TJX COS INC NEW COM | 8,303 | 23,844 |
| 87612E106 TARGET CORP COM | 10,671 | 12,014 |
| 988498101 YUM BRANDS INC COM | 17,721 | 51,136 |
| 191216100 COCA COLA CO COM | 15,257 | 30,038 |
| 194162103 COLGATE PALMOLIVE CO | 33,401 | 65,118 |
| 494368103 KIMBERLY CLARK CORP | 18,364 | 34,020 |
| 50076Q106 KRAFT FOODS GROUP IN | 5,823 | 9,836 |
| 609207105 MONDELEZ INTL INC CO | 10,793 | 18,167 |
| 641069406 NESTLE S A SPONSORED | 11,843 | 15,559 |
| 713448108 PEPSICO INC COM | 25,450 | 41,621 |
| 742718109 PROCTER & GAMBLE CO | 12,951 | 16,622 |
| 931142103 WAL-MART STORES INC | 17,276 | 22,650 |
| 002824100 ABBOTT LABS COM | 9,161 | 16,389 |
| 00287Y109 ABBVIE INC COM | 9,934 | 21,449 |
| 031162100 AMGEN INC COM | 5,527 | 13,938 |
| 125509109 CIGNA CORP COM | 18,200 | 32,164 |
| 30219G108 EXPRESS SCRIPTS HLDG | 24,547 | 52,195 |
| 375558103 GILEAD SCIENCES INC | 4,681 | 21,512 |
| 478160104 JOHNSON & JOHNSON CO | 24,251 | 37,758 |
| 50540R409 LABORATORY CORP AMER | 21,555 | 29,595 |
| 58933Y105 MERCK & CO INC NEW C | 40,999 | 48,449 |
| 883556102 THERMO FISHER SCIENT | 6,662 | 18,032 |
| 229899109 CULLEN / FROST BANKE | 17,051 | 23,580 |
| 38141G104 GOLDMAN SACHS GROUP | 17,832 | 17,911 |
| 46625H100 J P MORGAN CHASE & C | 45,395 | 60,996 |
| 693475105 PNC FINL SVCS GROUP | 16,279 | 25,425 |
| 902973304 US BANCORP DEL COM N | 26,305 | 38,052 |
| 949746101 WELLS FARGO & CO NEW | 13,852 | 23,405 |
| G1151C101 ACCENTURE PLC CL A C | 11,647 | 16,212 |
| 037833100 APPLE INC COM | 32,016 | 123,410 |
| 17275R102 CISCO SYS INC COM | 36,566 | 47,606 |
| 459200101 INTERNATIONAL BUSINE | 37,081 | 86,535 |
| 594918104 MICROSOFT CORP COM | 45,288 | 80,275 |
| 882508104 TEXAS INSTRS INC COM | 31,182 | 45,096 |
| 00206R102 AT&T INC COM | 27,652 | 39,225 |
| 92343V104 VERIZON COMMUNICATIO | 18,375 | 22,419 |
| 29364G103 ENTERGY CORP NEW COM | 30,549 | 20,514 |
| 30161N101 EXELON CORP COM | 41,479 | 27,906 |
| 65339F101 NEXTERA ENERGY INC C | 11,768 | 19,690 |
| 19765H347 COLUMBIA LARGE CAP E | 57,145 | 90,560 |
| 19765J608 COLUMBIA MID CAP IND | 81,416 | 109,796 |
| 19765N245 COLUMBIA DIVIDEND IN | 50,000 | 71,689 |
| 19765P232 COLUMBIA MID CAP GRO | 153,955 | 236,790 |
| 19765P596 COLUMBIA SMALL CAP G | 39,565 | 37,614 |
| 693390841 PIMCO HIGH YIELD FD | 100,000 | 104,383 |
| 880208400 TEMPLETON GLOBAL BD | 67,500 | 68,930 |
| 19763T889 COLUMBIA INCOME OPPO | 107,342 | 107,294 |
| 19765H362 COLUMBIA SHORT TERM | 352,633 | 361,003 |
| 19765N468 COLUMBIA INTERMEDIAT | 629,772 | 664,028 |
| 19765Y886 COLUMBIA BOND FUND C | 100,000 | 101,107 |
| 72201P100 PIMCO GLOBAL MULTI-A | 39,100 | 38,753 |
| 68380L407 OPPENHEIMER INTL GRO | 75,000 | 83,576 |
| 885215566 THORNBURG INTL VALUE | 75,000 | 75,538 |
| 19765Y852 COLUMBIA EMERGING MA | 75,000 | 78,307 |
| 55273E640 MFS EMERGING MKTS DE | 75,000 | 76,314 |
| 722005220 PIMCO FOREIGN BOND F | 52,125 | 52,131 |
| 72201F409 PIMCO EMERGING MKT C | 19,970 | 20,192 |
| 466001864 IVY ASSET STRATEGY F | 115,000 | 117,658 |
| 315807552 FIDELITY ADVISOR FLO | 75,000 | 74,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8EQO29993 EXCELSIOR MULTI-STRA | AT COST | 432,761 | 447,302 |
| Description | Amount |
|---|---|
| ADJ CARRYING VALUE | 832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 70 | 0 | 70 | |
| OTHER INVESTMENT FEE | 6 | 6 | 0 | |
| DIVIDEND INVESTMENT EXPENSE - | 4,123 | 4,123 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 13,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| EXCISE TAX - PRIOR YEAR | 74 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,050 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 366 | 366 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |