| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS, ETC. | 2010-05-01 | 13,721 | 7,318 | 60.000000000000 | 2,744 | 0 | 2,744 | 10,062 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COOKHOUSE CONSTRUCTION | 2008-06-01 | 345,159 | 40,194 | SL | 39.000000000000 | 8,850 | 0 | 8,850 | |
| STANDARD TV EQUIPMENT | 2008-08-13 | 3,748 | 1,456 | 200DB | 7.000000000000 | 167 | 0 | 167 | |
| STANDARD TV EQUIPMENT | 2008-08-13 | 4,819 | 1,871 | 200DB | 7.000000000000 | 215 | 0 | 215 | |
| COMPUTER | 2008-08-13 | 798 | 376 | 200DB | 5.000000000000 | 23 | 0 | 23 | |
| LAWN MOWER | 2008-06-26 | 2,975 | 1,155 | 200DB | 7.000000000000 | 133 | 0 | 133 | |
| ATV TRAILER | 2008-07-11 | 375 | 176 | 200DB | 5.000000000000 | 11 | 0 | 11 | |
| REFRIGARATOR, ETC. | 2008-09-10 | 2,215 | 860 | 200DB | 7.000000000000 | 99 | 0 | 99 | |
| CHIMNEYS & OTHER WORK | 2009-03-05 | 41,887 | 4,072 | SL | 39.000000000000 | 1,074 | 0 | 1,074 | |
| GUTTERS | 2009-10-29 | 5,924 | 488 | SL | 39.000000000000 | 152 | 0 | 152 | |
| MISC. IMPROVEMENTS | 2009-06-30 | 6,702 | 609 | SL | 39.000000000000 | 172 | 0 | 172 | |
| ROCK WALLS, LANDSCAPING, ETC. | 2009-09-30 | 47,202 | 14,512 | 150DB | 15.000000000000 | 3,269 | 0 | 3,269 | |
| STORAGE TOTES | 2009-04-13 | 2,183 | 1,501 | 200DB | 7.000000000000 | 195 | 0 | 195 | |
| SECURITY SYSTEM | 2009-05-22 | 4,127 | 2,838 | 200DB | 7.000000000000 | 368 | 0 | 368 | |
| DOORS | 2009-03-06 | 1,374 | 133 | SL | 39.000000000000 | 35 | 0 | 35 | |
| MATTRESSES & PROTECTORS | 2009-05-12 | 700 | 481 | 200DB | 7.000000000000 | 62 | 0 | 62 | |
| 7 TENTS | 2009-07-15 | 4,297 | 2,955 | 200DB | 7.000000000000 | 383 | 0 | 383 | |
| 4 AIR CONDITIONERS | 2009-07-26 | 3,835 | 2,637 | 200DB | 7.000000000000 | 342 | 0 | 342 | |
| WATER HEATER | 2009-08-11 | 1,278 | 879 | 200DB | 7.000000000000 | 114 | 0 | 114 | |
| SOFA AND LOVESEAT | 2009-07-02 | 3,333 | 2,292 | 200DB | 7.000000000000 | 298 | 0 | 298 | |
| STAFF SHOWERS | 2009-06-15 | 3,104 | 283 | SL | 39.000000000000 | 80 | 0 | 80 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COOKHOUSE CONSTRUCTION | 345,159 | 49,044 | 296,115 | |
| STANDARD TV EQUIPMENT | 3,748 | 3,497 | 251 | |
| STANDARD TV EQUIPMENT | 4,819 | 4,496 | 323 | |
| COMPUTER | 798 | 798 | 0 | |
| LAWN MOWER | 2,975 | 2,776 | 199 | |
| ATV TRAILER | 375 | 375 | 0 | |
| REFRIGARATOR, ETC. | 2,215 | 2,067 | 148 | |
| CHIMNEYS & OTHER WORK | 41,887 | 5,146 | 36,741 | |
| GUTTERS | 5,924 | 640 | 5,284 | |
| MISC. IMPROVEMENTS | 6,702 | 781 | 5,921 | |
| ROCK WALLS, LANDSCAPING, ETC. | 47,202 | 17,781 | 29,421 | |
| STORAGE TOTES | 2,183 | 1,696 | 487 | |
| SECURITY SYSTEM | 4,127 | 3,206 | 921 | |
| DOORS | 1,374 | 168 | 1,206 | |
| MATTRESSES & PROTECTORS | 700 | 543 | 157 | |
| 7 TENTS | 4,297 | 3,338 | 959 | |
| 4 AIR CONDITIONERS | 3,835 | 2,979 | 856 | |
| WATER HEATER | 1,278 | 993 | 285 | |
| SOFA AND LOVESEAT | 3,333 | 2,590 | 743 | |
| STAFF SHOWERS | 3,104 | 363 | 2,741 | |
| ORGANIZATION COSTS, ETC. | 13,721 | 10,062 | 3,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 53 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 13,721 | 13,721 | 0 |
| LESS ACCUMULATED AMORTIZATION | -7,319 | -10,064 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 540 | 0 | 0 | 540 |
| CONTRACT SERVICES | 433 | 0 | 0 | 433 |
| SUPPLIES | 4,095 | 0 | 0 | 4,095 |
| AMORTIZATION | 2,744 | 0 | 2,744 | 0 |
| Description | Amount |
|---|---|
| BOOK / TAX DEPRECIATION DIFFERENCES | 110 |
| PRIOR YEARS DEPRECIATON ADJUSTMENTS | 20,961 |