| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,195 | 33,195 | 7,773 | 2,227 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-06-30 | 11,426 | 11,426 | M7 | |||||
| LAPTOP COMPUTER | 2009-08-13 | 3,098 | 2,563 | M5 | 357 | ||||
| LAND | 2005-02-01 | 970,755 | 0 | L | |||||
| LAND | 2009-12-31 | 928,885 | 0 | L | |||||
| LAND | 2012-06-30 | 750,000 | L | ||||||
| FURNITURE | 2012-04-18 | 956 | 191 | M5 | 306 | ||||
| EQUIPMENT | 2012-03-15 | 1,647 | 275 | SL | 5 | 329 | |||
| EQUIPMENT | 2012-01-18 | 4,999 | 655 | SL | 7 | 714 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MADISON ST FKA MASSEY/SCHWAB | 675,505 | 675,505 |
| MORGAN STANLEY/SMITH BARNEY | 5,371,622 | 5,371,622 |
| CREDIT SUISSE | 23,897,198 | 23,897,198 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 970,755 | 970,755 | ||
| LAND | 928,885 | 928,885 | ||
| LAND | 750,000 | 750,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VAIDYA OH HOLDINGS, LLC | 2,758,260 | 2,758,260 | |
| LIBERTY MARKET PROPERTIES LLC | 254,916 | 254,916 | |
| NORTH COAST ANGEL FUND I | 20,118 | 20,118 | |
| NORTH COAST ANGEL FUND II INV | 279,635 | 279,635 | |
| TAVROS SOHO LLC | 398,321 | 398,321 | |
| ST PAUL HOTEL GROUP LLC | 154,401 | 154,401 | |
| RUMBATIME LLC | 84,989 | 84,989 | |
| ISLAND ARC HOLDINGS LLC | |||
| MERCHANT'S BLOCK LLC | 441,624 | 441,624 | |
| INFINITE LITE TECHNOLOGIES LLC | 104,643 | 104,643 | |
| HYDE PARK VENTURE PARTNERSHIP | 306,659 | 306,659 | |
| INCONTEXT SOLUTIONS | 100,000 | 100,000 | |
| BALLAST1903 | 3,987 | 3,987 | |
| PRODUCED WATER ABSORBENTS | 125,000 | 125,000 | |
| ABS MATERIALS | 424,133 | 424,133 | |
| GCM GROSVENOR AG NET LEASE III | 231,859 | 231,859 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 11,426 | 11,426 | ||
| LAPTOP COMPUTER | 3,098 | 2,920 | 178 | |
| FURNITURE | 956 | 497 | 459 | |
| EQUIPMENT | 1,647 | 604 | 1,043 | |
| EQUIPMENT | 4,999 | 1,369 | 3,630 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 44,753 |
| EXCESS OF BOOK LOSS OVER INCOME | 25,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 375 | 375 | ||
| EVENT EXPENSE | 39,912 | 29,660 | 10,033 | |
| LIABILITY INSURANCE | 16,187 | 12,095 | 4,092 | |
| INVESTMENT FEES | 262,586 | 262,586 | ||
| OFFICE EXPENSE | 5,704 | 3,394 | 1,726 | 584 |
| WORKERS' COMPENSATION | 10,797 | 8,068 | 2,729 | |
| ADVERTISING | 3,758 | 2,808 | 950 | |
| BANK CHARGES | 4,177 | 413 | 2,813 | 951 |
| REPAIRS & MAINTENANCE | 26,313 | 17,098 | 5,783 | |
| DUES & SUBSCRIPTIONS | 5,310 | 5,155 | 116 | 39 |
| EQUIPMENT RENTAL | 10,530 | 9,659 | 651 | 220 |
| EQUIPMENT REPAIRS | 1,979 | 1,479 | 500 | |
| LICENSES & PERMITS | 3,392 | 2,535 | 857 | |
| MISCELLANEOUS EXPENSE | 26,906 | 19,311 | 5,689 | 1,924 |
| STAFF TRAINING | 25 | 19 | 6 | |
| SEMINARS & MEETINGS | 275 | 275 | ||
| UTILITIES | 141,635 | 4,779 | 110,846 | 37,497 |
| TREASURER STATE OF OHIO | 200 | 200 | ||
| HEALTH INSURANCE | 22,108 | 5,550 | 12,373 | 4,185 |
| SUPPLIES | 14,576 | 216 | 10,645 | 3,601 |
| TELEPHONE | 10,435 | 2,715 | 6,290 | 2,128 |
| POSTAGE | 1,848 | 1,743 | 78 | 27 |
| MEALS & ENTERTAINMENT | 278 | 278 | ||
| OTHER PARTNERSHIP EXPENSES | 55,269 | 55,269 | ||
| CONSULTING FEES | 8,089 | 8,089 | ||
| UNIFORMS | 366 | 273 | 93 | |
| PARTNERSHIPS ORDINARY LOSSES | 77,566 | |||
| BAD DEBTS | 6,850 | 5,119 | 1,731 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VAIDYA OH HOLDINGS, LLC (34-1665641) | 187,929 | 156,846 | |
| MISCELLANEOUS BROKERAGE INCOME | 3,342 | 3,342 | |
| NOBLE ICE ARENA | 436,308 | 436,308 | |
| JOLLIFF LAND - ROYALTIES | 937 | 937 | |
| LIBERTY MARKET PROPERTIES | -14,778 | -14,778 | |
| MERCHANT'S BLOCK | -7,053 | -7,053 | |
| ST PAUL HOTEL GROUP | -2,470 | -2,470 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,323,671 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 6,046 | 5,808 |
| SALES TAX PAYABLE | 1,882 | 2,119 |
| INSURANCE PAYABLE | 1,502 | 1,502 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
TGS SALE ESCROWS |
176,400 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSION & PRO SHOP SALES | 96,275 | 96,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 9,232 | 9,232 | ||
| FOREIGN TAXES | 11,285 | 11,285 | ||
| EXCISE TAX | 43,036 |