| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,475 | 1,980 | 0 | 495 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS/SCANNER | 2011-07-19 | 1,577 | 473 | 54 | 20.00 % | 315 | |||
| HP PROBOOK | 2011-11-29 | 652 | 195 | 54 | 20.00 % | 130 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,230 | 1,113 | 1,117 | 1,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stock Investments | 2,779,268 | 2,649,156 | 2,837,776 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN | 11,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 536 | 434 | 102 | |
| EMPLOYEE EXPENSE REIMBURSEMENTS | 340 | 272 | 68 | |
| GENERAL ADMIN EXPENSES | 516 | 516 | ||
| HEALTH INSURANCE | 7,632 | 7,632 | ||
| INFORMATION TECHNOLOGY | 198 | 158 | 40 | |
| LODGING & MEALS | 250 | 200 | 50 | |
| MAINTENANCE & REPAIRS | 848 | 678 | 170 | |
| MISC EXPENSE | 974 | 779 | 195 | |
| POSTAGE | 1,190 | 952 | 238 | |
| Rounding | -2 | 1 | 1 | |
| SUPPLIES | 486 | 389 | 97 | |
| TELEPH/INTERNET/DATA | 3,182 | 2,546 | 636 | |
| WKR COMP INSURANCE | 169 | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 8,181 | 8,181 | 0 | 0 |
| PAYROLL PROCESSING FEES | 892 | 0 | 0 | 892 |
| TAX PREP FEES | 6,703 | 5,362 | 0 | 1,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 3,006 | |||
| FRANCHISE TAX BOARD | 10 | 10 | ||
| PAYROLL TAXES | 9,752 | 9,752 | ||
| RRF-1 FILING | 50 | 50 |