| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 40,000 | 40,000 | 40,000 | |
| Buildings | 3,187,528 | 3,187,528 | 3,187,528 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 120 | 120 | ||
| Equipment Expenses | 4,337 | 4,337 | ||
| Insurance Expenses | 117,324 | 117,324 | ||
| Investment Expense: HMP | 2 | 2 | 2 | |
| Marketing. | 5,879 | 5,879 | ||
| Miscellaneous Operations Expenses | 1,180 | 1,180 | ||
| Repairs | 19,791 | 19,791 | ||
| Residents Activity Expenses | 2,600 | 2,600 | ||
| Residents Food Expenses | 54,131 | 54,131 | ||
| Supplies | 22,621 | 22,621 | ||
| Telephone Expenses | 3,574 | 3,574 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil Royalties | 224 | 224 | 224 |
| Residents' Fees | 820,707 | 820,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees: HM Payson | 12,248 | 12,248 | 12,248 | 0 |
| Professional Services | 34,206 | 0 | 34,206 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes withheld | 493 | 493 | 493 | |
| Investment Excise Tax: Current Year | 1,900 | 1,900 | ||
| Investment Excise Tax: Prior Year | 2,250 | 2,250 | ||
| Payroll Taxes: Federal | 34,459 | 34,459 | ||
| Payroll Taxes: State | 7,000 | 7,000 |