| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,679 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW SOFTWARE LICENSE | 2007-12-31 | 8,845 | 6,248 | SL | 7.000000000000 | 1,299 | 0 | ||
| NEW SOFTWARE LICENSE | 2009-03-01 | 19,371 | 13,682 | SL | 7.000000000000 | 2,844 | 0 | ||
| SOFTWARE | 2009-03-20 | 3,363 | 2,364 | SL | 7.000000000000 | 501 | 0 | ||
| J MARSHALL | 2009-04-03 | 354 | 249 | SL | 7.000000000000 | 53 | 0 | ||
| TMA | 2009-04-29 | 1,210 | 844 | SL | 7.000000000000 | 182 | 0 | ||
| TMA | 2009-05-21 | 631 | 438 | SL | 7.000000000000 | 96 | 0 | ||
| TMA | 2009-06-15 | 565 | 392 | SL | 7.000000000000 | 86 | 0 | ||
| BLUE WATER MEDIA | 2009-08-29 | 23,760 | 16,216 | SL | 7.000000000000 | 3,771 | 0 | ||
| NORTEC SOFTWARE | 2010-12-31 | 638 | 273 | SL | 7.000000000000 | 91 | 0 | ||
| TMA | 2001-06-20 | 1,175 | 420 | SL | 7.000000000000 | 168 | 0 | ||
| TMA | 2011-06-20 | 587 | 210 | SL | 7.000000000000 | 84 | 0 | ||
| TMA | 2011-06-20 | 588 | 210 | SL | 7.000000000000 | 84 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 561,810 | 561,810 |
| EXCHANGE TRADE FUNDS | FMV | 96,236 | 96,236 |
| SHORT-TERM INVESTMENTS | FMV | 69,793 | 69,793 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEW SOFTWARE LICENSE | 8,845 | 7,547 | 1,298 | 2,597 |
| NEW SOFTWARE LICENSE | 19,371 | 16,526 | 2,845 | 5,689 |
| SOFTWARE | 3,363 | 2,865 | 498 | 999 |
| J MARSHALL | 354 | 302 | 52 | 105 |
| TMA | 1,210 | 1,026 | 184 | 366 |
| TMA | 631 | 534 | 97 | 193 |
| TMA | 565 | 478 | 87 | 173 |
| BLUE WATER MEDIA | 23,760 | 19,987 | 3,773 | 7,544 |
| NORTEC SOFTWARE | 638 | 364 | 274 | 365 |
| TMA | 1,175 | 588 | 587 | 755 |
| TMA | 587 | 294 | 293 | 377 |
| TMA | 588 | 294 | 294 | 378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING & PROMOTION | 50,715 | 0 | 0 | |
| INSURANCE | 4,324 | 0 | 0 | |
| OFFICE SERVICES/SUPPLIES | 26,720 | 0 | 0 | |
| PRINT ED PROGRAM | 60,437 | 0 | 0 | |
| MISCELLANEOUS EXPENSES | 143 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRINT ED PROGRAM RECEIPTS | 74,660 | 74,660 |
| Description | Amount |
|---|---|
| CHANGE IN FAIR VALUE OF INVESTMENTS | 46,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 22,052 | 7,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,993 | 0 | 0 | |
| TAXES & LICENSES | 1,068 | 0 | 0 |