| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 188,820 | 611,361 |
| APPLE INC. | 216,482 | 230,579 |
| AT&T CORP | 245,897 | 348,154 |
| BECTON DICKINSON & CO | 244,485 | 616,092 |
| BOEING CO | 373,685 | 467,888 |
| BRISTOL-MYERS SQUIBB CO | 276,559 | 563,284 |
| CHEVRON CORP | 284,202 | 328,763 |
| CISCO SYSTEMS INC | 347,676 | 373,235 |
| DUKE ENERGY CO | 404,352 | 477,480 |
| EATON CORP PLC | 344,832 | 470,498 |
| EXXON MOBIL CORP | 159,638 | 402,675 |
| GENERAL ELECTRIC CO | 284,972 | 403,015 |
| GENERAL MILLS INC | 290,324 | 371,430 |
| GENERAL MOTORS | 173,442 | 265,941 |
| INTEL CORP | 483,437 | 518,733 |
| MCDONALD'S CORP | 373,670 | 372,886 |
| MICROSOFT CORPORATION | 502,620 | 685,164 |
| PFIZER INC. | 748,529 | 712,761 |
| PHILIP MORRIS INTL | 169,509 | 644,762 |
| PROCTER GAMBLE CO | 329,776 | 395,815 |
| TIMKEN CO COM | 347,083 | 342,701 |
| UNION PACIFIC | 355,412 | 490,224 |
| UNITED TECHNOLOGIES CORP | 500,533 | 528,373 |
| VERIZON COMMUNICATIONS | 422,395 | 658,230 |
| XCEL ENERGY INC | 484,352 | 481,267 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 45,697 | 45,697 | ||
| Bank Charges | 95 | 95 | ||
| CELL PHONE EXPENSES | 522 | 522 | ||
| Foundation Dues & Memberships | 725 | 725 | ||
| Payroll Processing Fees | 846 | 846 | ||
| State or Local Filing Fees | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 105,752 | 105,752 | ||
| Philanthropic consultant | 4,000 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2013 | 2,200 |