| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,695 | 43,695 |
| Person Name | Explanation |
|---|---|
| KONRAD D KOHL | |
| KEVIN J PETRAS | |
| PAUL F GAMBLE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS NOTE | ||
| KRAFT FOODS INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES CORP | 32,720 | 32,720 |
| ABBVIE INC | 40,919 | 40,919 |
| ACCENTURE PLC IRELAND | ||
| AMERICAN ELECTRIC POWER CO. | 44,616 | 44,616 |
| AMERICAN EXPRESS | 57,396 | 57,396 |
| ANHEUSER BUSCH INBEV | 37,355 | 37,355 |
| APPLE INC | 71,556 | 71,556 |
| AT & T INC | 44,200 | 44,200 |
| BANK OF AMERICA | 23,055 | 23,055 |
| BARCLAYS CONTINGENT AUTOCALL 7.75% | ||
| BCE INC | 35,834 | 35,834 |
| BCS CIAUTO KORS 12.6% | 49,850 | 49,850 |
| BCS PLUS SXE | 28,525 | 28,525 |
| BRITISH AMER TOB SPON ADR | 38,701 | 38,701 |
| CDN PACIFIC RY | 60,682 | 60,682 |
| CENTURYLINK INC | ||
| CFI TRG PLS SPX | ||
| CHENIERE ENERGY INC | 44,812 | 44,812 |
| CHEVRON CORP | 41,776 | 41,776 |
| COCA COLA CO. | 50,832 | 50,832 |
| COVIDIEN PLC | 91,082 | 91,082 |
| DIEGO PLC SPON ADR NEW | 34,999 | 34,999 |
| DOLLAR TREE INC. | 33,765 | 33,765 |
| ENVISION HEALTHCARE HLDGS | 26,933 | 26,933 |
| EXXON MOBIL CORP | 42,789 | 42,789 |
| FACEBOOK INC | 6,729 | 6,729 |
| GENERAL ELECTRIC COMPANY | 91,980 | 91,980 |
| GOLDMAN SACHS GROUP INC | 33,488 | 33,488 |
| GRUPO TELEVISA S A GLOBAL | 34,310 | 34,310 |
| HSBC BUFFERED PLUS EEM | 50,200 | 50,200 |
| INTERNATIONAL BUSINESS MACHINES CORP | ||
| ISHARES NASDAQ BIOTECH FUND | 84,820 | 84,820 |
| JOHNSON & JOHNSON | 52,310 | 52,310 |
| JP MORGAN CHASE & CO. | 57,620 | 57,620 |
| JPM CIAUTO LVS 12.15% | 49,650 | 49,650 |
| JPM PLUS BASED ON EEM | ||
| JPM TRIGP SX7E | 24,325 | 24,325 |
| KINDER MORGAN INCORP | 36,623 | 36,623 |
| LAS VEGAS SANDS CORPORATION | 22,866 | 22,866 |
| LOCKHEED MARTIN CORP. | 64,292 | 64,292 |
| MCDONALD'S CORP. | 50,370 | 50,370 |
| MEDTRONIC INC | 36,981 | 36,981 |
| MICHAEL KORS HOLDINGS LTD | 31,028 | 31,028 |
| MONDELEZ INTL INC | 41,935 | 41,935 |
| MS BUFFERED JUMP ON THE VALUE OF S&P | ||
| MS BUFFJUMP 1 YR | ||
| MS BUFFFP SPX | 111,850 | 111,850 |
| MS CONT 18.05 CONT FACEBOOK | 50,575 | 50,575 |
| MS CONT 14 AUTO KORS | ||
| MS DUAL DIR TRIGP SPX | 37,365 | 37,365 |
| MS LOOKBACK PLUS | 43,540 | 43,540 |
| MS TRIG US REAL ESTATE ETF | 30,705 | 30,705 |
| MS TRIGP SX5E | 58,820 | 58,820 |
| MS TRIGP SX5E 20JL06 | 40,000 | 40,000 |
| MS TRIGGER SPX | ||
| RBC TRIGGER PLUS ON THE VALUE OF S&P | ||
| NESTLE SPON ADR | 15,534 | 15,534 |
| NIKE INC | 69,795 | 69,795 |
| NUVEEN GLOBAL VALUE OPPORTUNITY FUN | ||
| NUVEEN MLP ENERGY FUND | 86,102 | 86,102 |
| OCCIDENTAL PETROLEUM CORP | 41,052 | 41,052 |
| ONE GAS INC | 7,286 | 7,286 |
| ONEOK INC | 52,762 | 52,762 |
| ORACLE CORP. | 44,583 | 44,583 |
| PEPSICO INC | 70,132 | 70,132 |
| PHILIP MORRIS INTL INC | 86,418 | 86,418 |
| QUALCOMM INC | 110,880 | 110,880 |
| RBC CONTINGENT 12% AUTOCALL | ||
| RBC CIAUTO LULU 11% | 14,575 | 14,575 |
| ROCHE HOLDINGS | 51,847 | 51,847 |
| SCHLUMBERGER LTD | 58,975 | 58,975 |
| SPDR GOLD TRUST | 128,040 | 128,040 |
| SIEMENS | 26,438 | 26,438 |
| STARBUCKS CORP | 15,476 | 15,476 |
| 3M COMPANY | 57,296 | 57,296 |
| TARGET CORPORATION | 17,385 | 17,385 |
| TORONTO DOM BANK | 43,699 | 43,699 |
| UBS TRIGP DXJ | 26,000 | 26,000 |
| UBS BUFF PLUS EEM | ||
| UNILEVER NV NY | 39,384 | 39,384 |
| UNITED HEALTH GROUP | 51,911 | 51,911 |
| VISA INC CL A | 147,497 | 147,497 |
| WALGREEN CO | 107,489 | 107,489 |
| WALT DISNEY CO | 87,884 | 87,884 |
| WILLIAMS CO INC | 52,389 | 52,389 |
| YUM BRANDS INC | 77,140 | 77,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15NC1Y STEP UP CALLABLE NOTES | FMV | ||
| MS 7.5 % CONTINGENT COUPON NTS 7.5 | FMV | ||
| MS BUFFP CRUDE | FMV | 53,480 | 53,480 |
| MS CONTINGENT COUPON NOTES | FMV | ||
| MS CONTINGENT 7% AUTOCALL | FMV | 55,103 | 55,103 |
| MS CONTINGENT 7.2% SPX | FMV | 53,752 | 53,752 |
| MS CONTINGENT COUPON RANGE ACCRUAL | FMV | 118,835 | 118,835 |
| MS CONT CPN SPX | FMV | 63,843 | 63,843 |
| MS DUAL DIRECTIONAL TRIGGER BASED ON | FMV | ||
| MS ENHANCED TRIGGER JUMP | FMV | 42,772 | 42,772 |
| BUFFALO SMALL CAP FUND | FMV | ||
| COHEN & STEERS EMERGING MARKETS REAL | FMV | ||
| EATON VANCE FLOATING RATE HIGH INCOM | FMV | 145,723 | 145,723 |
| GOLDMAN SACHS MLP ENERGY | FMV | 267,068 | 267,068 |
| GOLDMAN SACHS SMMD | FMV | 175,047 | 175,047 |
| GOLDMAN SACHS STRATEGIC INC | FMV | 145,382 | 145,382 |
| HARBOR INTERNATIONAL INSTITUTIONAL F | FMV | ||
| HARTFORD INTL VALUE | FMV | 303,205 | 303,205 |
| HARTFORD EMERGING MARKET LOCAL DEBT | FMV | ||
| HARTFORD WORLD BOND | FMV | ||
| HENDERSON INTERNATIONAL OPPORTUNITY | FMV | 207,110 | 207,110 |
| INVESCO AIM SELECT REAL ESTATE | FMV | ||
| JOHN HANCOCK DISC VAL MDCP | FMV | 176,337 | 176,337 |
| JP MORGAN HIGH YIELD BOND FUND | FMV | 371,342 | 371,342 |
| JP MORGAN STRATEGIC INCM OPPYTS FUND | FMV | 217,346 | 217,346 |
| MAINSTAY HIGH YIELD CORP BOND FUND | FMV | 151,065 | 151,065 |
| MAINSTAY MARKETFIELD | FMV | 144,379 | 144,379 |
| MAINSTAY SHORT-TERM DURATION | FMV | 148,227 | 148,227 |
| MATTHEWS ASIA GROWTH INC | FMV | 269,312 | 269,312 |
| MATTHEWS PACIFIC TIGER FUND | FMV | ||
| MFS NEW DISCOVERY | FMV | 178,025 | 178,025 |
| OPPENHEIMER DEVELOPING MARKETS | FMV | ||
| OPPENHEIMER INTERNATIONAL GROWTH | FMV | 227,365 | 227,365 |
| OPPENHEIMER SR FLOATING RATE | FMV | 145,663 | 145,663 |
| PRINCIPAL MIDCAP BLEND | FMV | 170,461 | 170,461 |
| PRUDENTIAL GLOBAL REAL ESTATE | FMV | 153,212 | 153,212 |
| TCW EMERGING MKT INC | FMV | 185,495 | 185,495 |
| TCW TOTAL RETURN BOND FUND | FMV | ||
| THORNBURG DEV WORLD | FMV | 293,045 | 293,045 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 5,625 | 5,625 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20,462 | 20,462 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 741,033 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESERVE FOR CONTINGENT LIABILITIES | 322,431 | 322,431 |
| FEDERAL EXCISE TAX PAYABLE | 1,611 | 5,256 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ACCRUED INCOME RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 25,062 | 25,062 | ||
| TRUSTEE FEES | 30,000 | 22,000 | 8,000 | |
| THE TRUSTEES ARE COMPENSATED FOR | ||||
| INVESTMENT MANAGEMENT AND TRUST | ||||
| SERVICES BY PAYMENTS TO BERGER | ||||
| & WILD PLLC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,656 |