| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 127,897 | 46,122 | 0 | 81,775 |
| Contractor | Explanation |
|---|---|
| THE FAMILY OFFICE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AINTREE CAPITAL | 4,364,459 | 4,827,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEDELIA STREET PARTNERS, LP | AT COST | 4,009,720 | 2,825,953 |
| TURSON, LP | AT COST | 27,063,033 | 26,296,562 |
| 7/6 INVESTMENT P'SHIP | AT COST | 10,807,556 | 9,584,713 |
| HCTS CASH MANAGEMENT PARTNERSHIP | AT COST | 1,808,789 | 1,374,316 |
| COVENANT APARTMENT FUND VI, LP | AT COST | 214,505 | 220,341 |
| DG STORE III, LP | AT COST | 67,932 | 692,340 |
| TD REAL ESTATE LP | AT COST | 829,690 | 690,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 629 | 629 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF AMERICA |
| Lender's Title | |
| Relationship to Insider | THIRD PARTY LENDER |
| Original Amount of Loan | 3000000 |
| Balance Due | |
| Date of Note | 2005-12 |
| Maturity Date | 2007-03 |
| Repayment Terms | LUMP SUM IN ONE YEAR |
| Interest Rate | |
| Security Provided by Borrower | 225,000 SHS DOLLAR GENERAL STK |
| Purpose of Loan | SATISFY CHARITABLE COMMITTMENT |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 218,991 | 218,991 | ||
| DUES & MEMBERSHIPS | 6,330 | 6,330 | ||
| FOOD & BEVERAGE | 620 | 217 | 403 | |
| K-1: 7/6 INVESTMENT PARTNERSHIP | 164,419 | 164,150 | ||
| K-1: 7/6 INVESTMENT P'SHIP-CHARITABLE | 23 | 23 | ||
| K-1: BEDELIA STREET | 19,024 | 18,982 | ||
| K-1: HCTS CASH MANAGEMENT P'SHIP | 6,074 | 6,029 | ||
| K-1: TD REAL ESTATE LP | 3,439 | 3,276 | ||
| K-1: TURSON, LP | 163,835 | 161,024 | ||
| MISCELLANEOUS | 531 | 183 | 348 | |
| OFFICE SUPPLIES | 1,740 | 84 | 1,656 | |
| SEMINARS, BOOKS, EDUCATION | 1,941 | 679 | 1,262 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 7/6 INVESTMENT K-1 | 38,226 | 80,446 | |
| BEDELIA STREET K-1 | 13 | 13 | |
| COVENANT APT. FUND VI | -1,777 | -1,777 | |
| DG STORE III, LP | 4,411 | 6,746 | |
| TD REAL ESTATE LP | 30,321 | 30,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 10,000 | |||
| FOREIGN TAX PAID | 22,952 | 22,952 | ||
| STATE INCOME TAX | 4,932 | 4,932 |