| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 4,080 | |||
| BOOKKEEPING FEES/ACCOUNTING SERV | 1,026 |
| Person Name | Explanation |
|---|---|
| MORTON BAHR | |
| TONY FRANSETTA | |
| MARIA CORDONE | |
| ERICA SCHMELZER | |
| JOHN OLSEN | |
| STEVE PROTULIS | |
| EDWARD ROMERO |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1993-10-01 | 38,000 | |||||||
| BUILDING | 1994-07-01 | 471,585 | 224,003 | S/L | 40.0000 | 11,790 | |||
| METAL BUILDING FOR LAWN MOWER | 1998-08-11 | 1,134 | 1,134 | S/L | 10.0000 | ||||
| AIR CONDITIONER | 2002-03-14 | 822 | 822 | S/L | 10.0000 | ||||
| MICRO HUD SOFTWARE | 1994-07-01 | 267 | 267 | S/L | 10.0000 | ||||
| COIN OPERATED WASHERS/DRYERS | 1994-07-01 | 2,171 | 2,171 | S/L | 10.0000 | ||||
| COMPUTER | 1994-09-02 | 3,235 | 3,235 | S/L | 10.0000 | ||||
| MICRO RENT SOFTWARE | 1994-11-21 | 667 | 667 | S/L | 10.0000 | ||||
| WAITLIST & SPECIAL CLAIMS SOFTWARE | 1995-09-07 | 390 | 390 | S/L | 10.0000 | ||||
| MICRORENT SOFTWARE | 1995-10-06 | 396 | 396 | S/L | 10.0000 | ||||
| HUDMGR 2000 SOFTWARE UPGRADE | 1998-04-06 | 2,155 | 2,155 | S/L | 7.0000 | ||||
| 2-LINE PHONE SYSTEM | 1999-07-26 | 177 | 177 | S/L | 5.0000 | ||||
| CANON COPIER | 1999-07-26 | 613 | 613 | S/L | 5.0000 | ||||
| EXEC-U-DESK & BOOKCASE | 1999-08-09 | 992 | 992 | S/L | 5.0000 | ||||
| COMPUTER (PURCHASED BY MORSE MANOR) PAID 1/3 | 2000-10-13 | 931 | 931 | S/L | 5.0000 | ||||
| VACUUM CLEANER | 1994-07-01 | 180 | 180 | S/L | 7.0000 | ||||
| WEED EATER | 1994-07-01 | 130 | 130 | S/L | 7.0000 | ||||
| 19.5 HP 42" LAWN MOWER | 1998-06-30 | 1,300 | 1,300 | S/L | 7.0000 | ||||
| ROOFING | 2003-06-27 | 16,341 | 5,271 | S/L | 31.0000 | 527 | |||
| PAVING OF DRIVEWAY | 2002-07-02 | 25,000 | 18,333 | S/L | 15.0000 | 1,667 | |||
| YARDI ACCOUNTING SOFTWARE | 2002-12-18 | 918 | 918 | S/L | 5.0000 | ||||
| CD WRITER | 2003-01-30 | 670 | 670 | S/L | 5.0000 | ||||
| A/C UNIT 17 | 2003-06-26 | 1,121 | 1,121 | S/L | 10.0000 | ||||
| 9 A/C UNITS | 2003-11-25 | 9,864 | 9,453 | S/L | 10.0000 | 411 | |||
| TRACTOR | 2006-10-24 | 1,193 | 1,193 | S/L | 5.0000 | ||||
| BUILDING EXIT DOOR | 2010-04-13 | 1,500 | 325 | S/L | 15.0000 | 100 | |||
| INSTALL 2 A/C UNITS | 2010-10-14 | 2,135 | 587 | S/L | 10.0000 | 213 | |||
| REPLACE FIRE ALARM PANEL | 2012-04-18 | 1,830 | 427 | S/L | 5.0000 | 366 | |||
| A/C - UNIT 3 | 2012-08-23 | 1,062 | 89 | S/L | 10.0000 | 106 | |||
| A/C - OFFICE | 2012-08-23 | 1,062 | 89 | S/L | 10.0000 | 106 | |||
| CALL SYSTEM WIRING | 2013-01-22 | 1,700 | 142 | S/L | 5.0000 | 340 | |||
| EMERGENCY CALL SYSTEM | 2013-03-27 | 3,462 | 173 | S/L | 5.0000 | 693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 555,003 | 294,673 | 260,330 | |
| BUILDING EQUIPMENT | ||||
| OFFICE FURNITURE & EQUIPMENT | ||||
| MAINTENANCE EQUIPMENT | ||||
| LAND IMPROVEMENTS | ||||
| 38,000 | 38,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 4,099 | 4,466 | |
| UTILITY DEPOSITS | 600 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 7,288 | |||
| MANAGEMENT FEES | ||||
| MISCELLANEOUS ADMINISTRATIVE | 606 | |||
| SUPPLIES | 4,737 | |||
| CONTRACTS | 3,495 | |||
| GARBAGE AND TRASH REMOVAL | 1,685 | |||
| INSURANCE | 1,595 | |||
| ELDERLY AND CONGREGATE | ||||
| ADVERTISING AND MARKETING | 246 | |||
| REPAIRS & MAINTENANCE | ||||
| WORKMENS COMP | ||||
| SECURITY CONTRACT | 500 | |||
| VEHICLE AND MAINTENANCE EQUIP | ||||
| MISCELLANEOUS FINANCIAL EXPEN | ||||
| HEATING AND COOLING REPAIRS | 62 | |||
| ADMIN RENT FREE UNIT | 6,960 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT REVENUE | 37,032 | 37,032 | |
| TENANT ASSISTANCE | 87,256 | 87,256 | |
| TENANT CHARGES | 282 | 282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 3,165 | 3,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 8,085 | |||
| OTHER FEE | 11,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. TAXES | 15 |