| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 53,188 | 53,188 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIAA CREF Institutional | FMV | 1,896,825 | 1,896,825 |
| Powershares DB Commodity - DBC | FMV | 1,897,812 | 1,897,812 |
| IShares Russell 2000 Index Fund | FMV | 981,965 | 981,965 |
| IShares MSCI EAFE | FMV | 277,582 | 277,582 |
| IShares Barclays 7-10 Year | FMV | 3,241,098 | 3,241,098 |
| SPDR Barclays International Treasury | FMV | 1,131,674 | 1,131,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 7,842 | 7,842 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer Expenses | 4,320 | 0 | 0 | |
| Subscriptions | 750 | 0 | 0 | |
| PowerShares DB K-1 Expenses | 9,427 | 9,427 | 0 |
| Description | Amount |
|---|---|
| Fair Market Value Adjustment to Securities | 527,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Liabilities | 1,734 | 1,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 40,804 | 0 | 0 | |
| State Taxes | 750 | 0 | 0 |