| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,726 | 14,363 | 14,363 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | PURCHASED | 2013-12 | 450 | 475 | 0 | -25 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISCOVER BK CD 1.2000% | 50,298 | 50,298 |
| GOLDMAN SACHS BK USA NY 1.2000% | 50,237 | 50,237 |
| GOLDMAN SACHS BK USA NY 0.9500% | 50,124 | 50,124 |
| HERITAGE BK HINESVILLE GA 2.0000% | 100,863 | 100,863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CASH RESERVES | 98,709 | 98,709 |
| AQR MULTI STRTGY ALTERNATIVE CL I | 59,900 | 59,900 |
| AQR MANAGED FUTURES FUND CL I | 97,884 | 97,884 |
| AMERICAN BEACON SMALL CAP VAL INSTL | 217,685 | 217,685 |
| BARON GROWTH FUND INSTL CLASS | 71,191 | 71,191 |
| BLACKROCK SMALL CAP GROWTH EQUITY INSTL | 226,000 | 226,000 |
| WILLIAM BLAIR INTERNATIONAL GROWTH | 133,244 | 133,244 |
| COHEN & STEERS INSTL REALTY SHARES | 162,528 | 162,528 |
| COHEN & STEERS INTL REALTY INC CL I | 124,684 | 124,684 |
| DODGE & COX INTERNATIONAL STOCK FUND | 146,802 | 146,802 |
| DODGE & COS STOCK | 213,345 | 213,345 |
| DRIEHAUS ACTIVE INCOME FUND | 60,682 | 60,682 |
| AMERICAN EUROPACIFIC GROWTH FUND CL F2 | 57,761 | 57,761 |
| AMERICAN GROWTH FUND OF AMERICA CL F2 | 181,239 | 181,239 |
| HATTERAS HEDGED STRATEGIES INSTL | 45,093 | 45,093 |
| T ROWE PRICE INST LARGE CAP GROWTH | 91,477 | 91,477 |
| PALMER SQUARE SSI ALTERNATIVE INC FD I | 30,157 | 30,157 |
| PALMER SQUARE ABSOLUTE RETURN CL I | 41,418 | 41,418 |
| IVY MIDCAP GROWTH CL I | 83,315 | 83,315 |
| JPMORGAN STRATEGIC INCOME OPPS-SELECT | 60,569 | 60,569 |
| STONE HARBOR LOCAL MRKTS FUND INSTL CL | 38,145 | 38,145 |
| THIRD AVENUE VALUE INSTL CLASS | 44,810 | 44,810 |
| TOUCHSTONE EMERGING MARKETS FUND CL I | 31,583 | 31,583 |
| VANGUARD SHORT TERM INVMT GRADE ADMIRAL | 154,034 | 154,034 |
| VANGUARD SHORT TERM FEDERAL ADMIARAL | 149,126 | 149,126 |
| VANGUARD VALUE INDEX - SIGNAL SHARES | 212,775 | 212,775 |
| VANGUARD GROWTH INDEX - SIGNAL SHARES | 146,243 | 146,243 |
| CRM MID-CAP VALUE FD-INSTITUTIONAL | 156,694 | 156,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,179 | 5,590 | 5,589 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FCC LICENSE | 0 | 0 | 2,466,999 |
| SECURITY DEPOSIT | 0 | 900 | 900 |
| ACCRUED INTEREST | 760 | 760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL MEETING | 1,047 | 0 | 1,047 | |
| BANK CHARGES | 165 | 0 | 165 | |
| EQUIPMENT PURCHASE | 972 | 0 | 972 | |
| GIFT CARDS | 326 | 0 | 326 | |
| MAGAZINE AND SUBSCRIPTIONS | 3,630 | 0 | 3,630 | |
| MARKETING | 24,731 | 0 | 24,731 | |
| MISCELLANEOUS | 545 | 0 | 545 | |
| MOVING FEES | 616 | 0 | 616 | |
| NETWORKING | 3,961 | 0 | 3,961 | |
| OFFICE EXPENSE | 8,088 | 0 | 8,088 | |
| REPAIRS AND MAINTENANCE | 259 | 0 | 259 | |
| SOFTWARE MAINTENANCE | 229 | 0 | 229 | |
| TELEPHONE - CONFERENCING | 2,705 | 0 | 2,705 | |
| TEMPORARY HELP | 1,700 | 0 | 1,700 | |
| TRAINING | 229 | 0 | 229 | |
| MEMBERSHIPS | 1,330 | 0 | 1,330 | |
| INSURANCE | 1,625 | 0 | 1,625 | |
| SUPPLIES | 586 | 0 | 586 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 809,896 | 809,896 | 809,896 |
| MISC. REVENUE | 317 | 317 | 317 |
| Description | Amount |
|---|---|
| CASH BASIS ADJUSTMENT | 760 |
| UNREALIZED GAINS - CURRENT YEAR | 350,692 |
| CONVERSION OF BALANCE SHEET FROM COST TO CURRENT VALUE | 385,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 32,858 | 32,858 | 0 | |
| HR CONSULTING FEES | 9,200 | 0 | 9,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 17,704 | 0 | 0 | |
| FOREIGN TAX PAID ON INVESTMENTS | 730 | 730 | 0 |